75 Pilgrim Circle #75
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 31, 2000 | Sold | ||
| Sold | |||
| Oct 21, 1999 | Listed | $98,500 | |
| Listed | |||
| Sep 30, 1998 | Sold | ||
| Sold | |||
| Aug 1, 1998 | Listed by Concept 100 R.E. LLP | $71,900 | |
| Listed by Concept 100 R.E. LLP | |||
| | |||
|
END UNIT IN BEAUTIFUL CONDITION! LOVELY COLONIAL VILLAGE, TWO BEDROOM, 1.5 BATH TOWNHOUSE. CENTRAL AIR, CENTRAL VAC, GREAT LOCATION IN COMPLEX.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/21/1999
|
2 Bed
|
2 Bath
|
972 ft²
|
$98,500
2 Bed
2 Bath
972 ft²
|
$96,500
-2.03%
01/31/2000
|
Charles Coco
Coldwell Banker Realty - Haverhill
| |
|
08/01/1998
|
2 Bed
|
2 Bath
|
972 ft²
|
$71,900
2 Bed
2 Bath
972 ft²
|
$70,900
-1.39%
09/30/1998
|
Maryann Walsh
Concept 100 R.E. LLP
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017