$108,000
●
Condo -
Off Market
75 Cabot St #4
Beverly, MA 01915
1 Bed
1 Bath
547 Ft²
$224,052
RealtyHop Estimate
103.68%
Since Jul 1, 2012
MA-Boston
Primary Model
About This Property
Convient Location on the quiet end of Cabot near bridge. Well
Maintained and established Complex in a Stately Classic Colonial .
Roomy One bedroom with large Living Space. Walk to train and Beach.
Assigned Parking with guest spots. 2 Storage Units included
Unit Size
547 Ft²
Days on Market
-
Land Size
-
Price per sqft
$201
Property Type
Condo
Property Taxes
$122
HOA Dues
$187
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71371850)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2015 | Sold | ||
| Sold | |||
| Apr 20, 2015 | Listed by Lux Realty North Shore | $119,000 | |
| Listed by Lux Realty North Shore | |||
| | |||
|
Corner unit in Great in town location. Convenient to Beverly Depot, Independence Park, and all the downtown Beverly attractions. Open floor plan with a great layout. Lots of updates. Assigned Parking plus visitor parking. Great value!!
| |||
| Jun 20, 2012 | Sold | ||
| Sold | |||
| Apr 23, 2012 | Listed by Lux Realty North Shore | $110,000 | |
| Listed by Lux Realty North Shore | |||
| | |||
|
Convient Location on the quiet end of Cabot near bridge. Well Maintained and established Complex in a Stately Classic Colonial . Roomy One bedroom with large Living Space. Walk to train and Beach. Assigned Parking with guest spots. 2 Storage Units included
| |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street, Assigned
Interior Details
Full Bathrooms: 1
Flooring Type: Carpet, Laminate
Door Features: Insulated Doors
Laundry Features: In Basement
Rooms: 3
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 547
Year Built Source: Public Records
Year Built: 1988
Waterfront Features: Harbor, Ocean, Direct Access, 3/10 to 1/2 Mile To Beach, Beach Ownership(Public)
Building Name: Yates House
Building Area Total: 547
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Tax Lot: 004
Water Source: Public
Financial Details
Tax Map Number: 005
Tax Assessed Value: $112,600
Tax Annual Amount: $1,460
Utilities Details
Cooling Type: None
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Beach Rights, Storage
HOA Fee: $187
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2024
|
1 Bed
|
1 Bath
|
763 ft²
|
$349,900
1 Bed
1 Bath
763 ft²
|
$340,000
-2.83%
05/03/2024
|
Jean Paddol
Fortunato Agency
| |
|
01/18/2022
|
1 Bed
|
1 Bath
|
627 ft²
|
$229,900
1 Bed
1 Bath
627 ft²
|
$260,000
+13.09%
03/02/2022
|
Denis Freitas
Lamacchia Realty, Inc.
| |
|
09/29/2021
|
1 Bed
|
1 Bath
|
612 ft²
|
$235,000
1 Bed
1 Bath
612 ft²
|
$244,500
+4.04%
10/21/2021
|
Arthur Thompson
Lux Realty North Shore
| |
|
08/19/2020
|
1 Bed
|
1 Bath
|
605 ft²
|
$220,000
1 Bed
1 Bath
605 ft²
|
$215,000
-2.27%
10/21/2020
|
Leonette Strout
Coldwell Banker Realty - Beverly
| |
|
06/15/2020
|
1 Bed
|
1 Bath
|
484 ft²
|
$192,000
1 Bed
1 Bath
484 ft²
|
$180,000
-6.25%
07/22/2020
|
Patti LeBlanc
Century 21 North East
| |
|
08/21/2019
|
1 Bed
|
1 Bath
|
587 ft²
|
$209,750
1 Bed
1 Bath
587 ft²
|
$204,000
-2.74%
11/04/2019
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
03/13/2019
|
1 Bed
|
1 Bath
|
484 ft²
|
$175,000
1 Bed
1 Bath
484 ft²
|
$175,000
08/08/2019
|
Patti LeBlanc
Century 21 North East
| |
|
10/31/2018
|
1 Bed
|
1 Bath
|
605 ft²
|
$213,000
1 Bed
1 Bath
605 ft²
|
$205,000
-3.76%
02/25/2019
|
Tyson Lynch
William Raveis R.E. & Home Services
| |
|
08/16/2018
|
2 Bed
|
2 Bath
|
1019 ft²
|
$259,000
2 Bed
2 Bath
1019 ft²
|
$272,000
+5.02%
10/09/2018
|
Angela DiRusso
William Raveis R.E. & Home Services
| |
|
04/14/2018
|
1 Bed
|
1 Bath
|
612 ft²
|
$197,000
1 Bed
1 Bath
612 ft²
|
$195,000
-1.02%
05/11/2018
|
Gretchen Berg
J. Barrett & Company
| |
|
04/29/2015
|
2 Bed
|
2 Bath
|
1019 ft²
|
$229,000
2 Bed
2 Bath
1019 ft²
|
$229,000
07/01/2015
|
Kathleen Dagle
Windhill Realty, LLC
| |
|
04/20/2015
|
1 Bed
|
1 Bath
|
581 ft²
|
$119,000
1 Bed
1 Bath
581 ft²
|
$120,000
+0.84%
06/10/2015
|
Arthur Thompson
Lux Realty North Shore
| |
|
04/04/2015
|
1 Bed
|
1 Bath
|
605 ft²
|
$109,900
1 Bed
1 Bath
605 ft²
|
$109,400
-0.45%
11/19/2015
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
01/24/2014
|
1 Bed
|
1 Bath
|
929 ft²
|
$169,900
1 Bed
1 Bath
929 ft²
|
$160,600
-5.47%
05/30/2014
|
Thomas Langone
Fudge Properties
| |
|
04/23/2012
|
1 Bed
|
1 Bath
|
547 ft²
|
$110,000
1 Bed
1 Bath
547 ft²
|
$108,000
-1.82%
06/20/2012
|
Arthur Thompson
Lux Realty North Shore
| |
|
08/17/2009
|
2 Bed
|
2 Bath
|
1019 ft²
|
$219,000
2 Bed
2 Bath
1019 ft²
|
$219,000
10/23/2009
|
Kristin Bouchard
Churchill Properties
| |
|
07/06/2009
|
1 Bed
|
1 Bath
|
605 ft²
|
$115,000
1 Bed
1 Bath
605 ft²
|
$116,000
+0.87%
09/14/2009
|
Lesli Woodruff
Lesli Woodruff
| |
|
03/10/2009
|
1 Bed
|
1 Bath
|
700 ft²
|
$159,900
1 Bed
1 Bath
700 ft²
|
$153,000
-4.32%
08/07/2009
|
Frederick Brennan
Keller Williams Realty Evolution
| |
|
03/27/2008
|
1 Bed
|
1 Bath
|
605 ft²
|
$99,220
1 Bed
1 Bath
605 ft²
|
$93,000
-6.27%
05/12/2008
|
David A. Ryder
Century 21 Legacy Properties
| |
|
05/29/2007
|
2 Bed
|
2 Bath
|
1019 ft²
|
$219,000
2 Bed
2 Bath
1019 ft²
|
$209,000
-4.57%
08/31/2007
|
Kristin Bouchard
Churchill Properties
| |
|
03/27/2007
|
1 Bed
|
1 Bath
|
484 ft²
|
$136,999
1 Bed
1 Bath
484 ft²
|
$133,000
-2.92%
06/15/2007
|
John McCarthy
Phillips Real Estate
| |
|
01/10/2007
|
1 Bed
|
1 Bath
|
764 ft²
|
$175,000
1 Bed
1 Bath
764 ft²
|
$172,000
-1.71%
04/27/2007
|
Edward Hagan
Carlson GMAC Real Estate
| |
|
10/13/2005
|
1 Bed
|
1 Bath
|
604 ft²
|
$169,900
1 Bed
1 Bath
604 ft²
|
$162,000
-4.65%
01/27/2006
|
Derek Wood
Keller Williams Realty Evolution
| |
|
08/11/2004
|
1 Bed
|
1 Bath
|
612 ft²
|
$164,800
1 Bed
1 Bath
612 ft²
|
$163,800
-0.61%
09/24/2004
|
John Swain
Coldwell Banker Realty - Beverly
| |
|
05/01/2004
|
1 Bed
|
1 Bath
|
610 ft²
|
$169,900
1 Bed
1 Bath
610 ft²
|
$165,000
-2.88%
06/30/2004
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
02/10/2004
|
1 Bed
|
1 Bath
|
764 ft²
|
$169,900
1 Bed
1 Bath
764 ft²
|
$165,000
-2.88%
06/09/2004
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
10/08/2002
|
1 Bed
|
1 Bath
|
605 ft²
|
$144,900
1 Bed
1 Bath
605 ft²
|
$140,000
-3.38%
11/25/2002
|
Roberta Riddle
Century 21 North East
| |
|
11/19/2001
|
1 Bed
|
1 Bath
|
600 ft²
|
$119,900
1 Bed
1 Bath
600 ft²
|
$119,900
01/04/2002
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
07/11/2000
|
1 Bed
|
1 Bath
|
712 ft²
|
$89,900
1 Bed
1 Bath
712 ft²
|
$82,000
-8.79%
09/29/2000
|
Lisa Nestor
Coldwell Banker Realty - Topsfield
| |
|
05/16/2000
|
1 Bed
|
1 Bath
|
484 ft²
|
$83,000
1 Bed
1 Bath
484 ft²
|
$83,000
08/21/2000
|
Dawn McCarthy
Jill & Co. Realty Group
| |
|
05/08/2000
|
1 Bed
|
1 Bath
|
587 ft²
|
$87,900
1 Bed
1 Bath
587 ft²
|
$85,000
-3.30%
07/03/2000
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
04/06/2000
|
1 Bed
|
1 Bath
|
612 ft²
|
$84,900
1 Bed
1 Bath
612 ft²
|
$84,900
06/30/2000
|
Joe Jones
Jones Company
| |
|
03/31/2000
|
1 Bed
|
1 Bath
|
604 ft²
|
$84,900
1 Bed
1 Bath
604 ft²
|
$79,000
-6.95%
05/31/2000
|
Michael Curtin
Bentley's
| |
|
08/04/1998
|
1 Bed
|
1 Bath
|
625 ft²
|
$58,900
1 Bed
1 Bath
625 ft²
|
$56,000
-4.92%
02/09/1999
|
Diane Polley
Churchill Properties
| |
|
10/28/1997
|
1 Bed
|
1 Bath
|
605 ft²
|
$59,900
1 Bed
1 Bath
605 ft²
|
$54,900
-8.35%
09/18/1998
|
Sally Maistrellis
Coldwell Banker Realty - Beverly
| |
|
12/07/1996
|
1 Bed
|
1 Bath
|
604 ft²
|
$58,900
1 Bed
1 Bath
604 ft²
|
$56,900
-3.40%
05/30/1997
|
Jeanne Lovely
Armstrong Field Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017