$133,000
●
Condo -
Off Market
75 Cabot St #13
Beverly, MA 01915
1 Bed
1 Bath
484 Ft²
$255,343
RealtyHop Estimate
86.38%
Since Jul 1, 2007
MA-Boston
Primary Model
About This Property
Why rent when you can own? Create some equity!!! Walk
to local beaches, restaurants, commuter rail and downtown.
Lovely one bedroom unit. Low condo fee, newer roof in
absolute move in condition. Quiet with only one shared wall,
3rd floor unit with lots windows and light.
Unit Size
484 Ft²
Days on Market
-
Land Size
-
Price per sqft
$283
Property Type
Condo
Property Taxes
$115
HOA Dues
$190
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70547455)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 22, 2020 | Sold | ||
| Sold | |||
| Jun 15, 2020 | Listed by Century 21 North East | $192,000 | |
| Listed by Century 21 North East | |||
| | |||
|
Yates House Condo in the heart of downtown Beverly ! Adorable 1 bedroom unit on the top floor with all new carpet, freshly painted, bright and sunny rooms , low fees and ready for a new owner . This unit has parking, laundry units in the building, some storage and close to all that Beverly has to offer . You are near restaurants, Shops , Montserrat College , Dane Street Beach, Lynch Park , the Train and just over the bridge to Salem too. Call today for a private showing by appointment only !.
| |||
| Aug 8, 2019 | Sold | ||
| Sold | |||
| Mar 13, 2019 | Listed by Century 21 North East | $175,000 | |
| Listed by Century 21 North East | |||
| | |||
|
Spacious and Efficient One bedroom Condominium! The unit has been freshly painted and is quietly located on the third floor with nice privacy! Enjoy the Open concept, the Great morning Sun along with terrific ocean breezes. Large Bedroom, laundry room in complex, convenient dedicated off-street parking with additional guest parking! Enjoy the vibrant and easy walk to downtown Beverly that offers numerous shopping options, fun store fronts, Great Restaurants and Music! A Short Walk to three Beaches, Beverly Depot (MBTA) and bus stops! Truly a Commuters Dream! Complex is Professionally Managed with a strong Association! Sorry No Dogs allowed!
| |||
| Jun 15, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Interior Details
Level: Third
Width: 9
Length: 10
Features: Dining Area
Area: 90
Features: Bathroom - Full
Level: Third
Length: 12
Level: Third
Area: 156
Features: Flooring - Wall to Wall Carpet
Width: 13
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 14
Width: 12
Area: 168
Features: No
Full Bathrooms: 1
Appliances: Gas Water Heater
Rooms: 3
Basement: Y
Parking Details
Parking Features: Deeded
Exterior Details
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Building Name: Yates House Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: C
Parcel Number: M:0005 B:0321 L:0013, 1852780
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 5
Tax Assessed Value: $136,400
Tax Annual Amount: $1,383
Utilities Details
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $190
Community Features: Public Transportation, Shopping, Golf, Laundromat
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2024
|
1 Bed
|
1 Bath
|
763 ft²
|
$349,900
1 Bed
1 Bath
763 ft²
|
$340,000
-2.83%
05/03/2024
|
Jean Paddol
Fortunato Agency
| |
|
01/18/2022
|
1 Bed
|
1 Bath
|
627 ft²
|
$229,900
1 Bed
1 Bath
627 ft²
|
$260,000
+13.09%
03/02/2022
|
Denis Freitas
Lamacchia Realty, Inc.
| |
|
09/29/2021
|
1 Bed
|
1 Bath
|
612 ft²
|
$235,000
1 Bed
1 Bath
612 ft²
|
$244,500
+4.04%
10/21/2021
|
Arthur Thompson
Lux Realty North Shore
| |
|
08/19/2020
|
1 Bed
|
1 Bath
|
605 ft²
|
$220,000
1 Bed
1 Bath
605 ft²
|
$215,000
-2.27%
10/21/2020
|
Leonette Strout
Coldwell Banker Realty - Beverly
| |
|
06/15/2020
|
1 Bed
|
1 Bath
|
484 ft²
|
$192,000
1 Bed
1 Bath
484 ft²
|
$180,000
-6.25%
07/22/2020
|
Patti LeBlanc
Century 21 North East
| |
|
08/21/2019
|
1 Bed
|
1 Bath
|
587 ft²
|
$209,750
1 Bed
1 Bath
587 ft²
|
$204,000
-2.74%
11/04/2019
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
03/13/2019
|
1 Bed
|
1 Bath
|
484 ft²
|
$175,000
1 Bed
1 Bath
484 ft²
|
$175,000
08/08/2019
|
Patti LeBlanc
Century 21 North East
| |
|
10/31/2018
|
1 Bed
|
1 Bath
|
605 ft²
|
$213,000
1 Bed
1 Bath
605 ft²
|
$205,000
-3.76%
02/25/2019
|
Tyson Lynch
William Raveis R.E. & Home Services
| |
|
08/16/2018
|
2 Bed
|
2 Bath
|
1019 ft²
|
$259,000
2 Bed
2 Bath
1019 ft²
|
$272,000
+5.02%
10/09/2018
|
Angela DiRusso
William Raveis R.E. & Home Services
| |
|
04/14/2018
|
1 Bed
|
1 Bath
|
612 ft²
|
$197,000
1 Bed
1 Bath
612 ft²
|
$195,000
-1.02%
05/11/2018
|
Gretchen Berg
J. Barrett & Company
| |
|
04/29/2015
|
2 Bed
|
2 Bath
|
1019 ft²
|
$229,000
2 Bed
2 Bath
1019 ft²
|
$229,000
07/01/2015
|
Kathleen Dagle
Windhill Realty, LLC
| |
|
04/20/2015
|
1 Bed
|
1 Bath
|
581 ft²
|
$119,000
1 Bed
1 Bath
581 ft²
|
$120,000
+0.84%
06/10/2015
|
Arthur Thompson
Lux Realty North Shore
| |
|
04/04/2015
|
1 Bed
|
1 Bath
|
605 ft²
|
$109,900
1 Bed
1 Bath
605 ft²
|
$109,400
-0.45%
11/19/2015
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
01/24/2014
|
1 Bed
|
1 Bath
|
929 ft²
|
$169,900
1 Bed
1 Bath
929 ft²
|
$160,600
-5.47%
05/30/2014
|
Thomas Langone
Fudge Properties
| |
|
04/23/2012
|
1 Bed
|
1 Bath
|
547 ft²
|
$110,000
1 Bed
1 Bath
547 ft²
|
$108,000
-1.82%
06/20/2012
|
Arthur Thompson
Lux Realty North Shore
| |
|
08/17/2009
|
2 Bed
|
2 Bath
|
1019 ft²
|
$219,000
2 Bed
2 Bath
1019 ft²
|
$219,000
10/23/2009
|
Kristin Bouchard
Churchill Properties
| |
|
07/06/2009
|
1 Bed
|
1 Bath
|
605 ft²
|
$115,000
1 Bed
1 Bath
605 ft²
|
$116,000
+0.87%
09/14/2009
|
Lesli Woodruff
Lesli Woodruff
| |
|
03/10/2009
|
1 Bed
|
1 Bath
|
700 ft²
|
$159,900
1 Bed
1 Bath
700 ft²
|
$153,000
-4.32%
08/07/2009
|
Frederick Brennan
Keller Williams Realty Evolution
| |
|
03/27/2008
|
1 Bed
|
1 Bath
|
605 ft²
|
$99,220
1 Bed
1 Bath
605 ft²
|
$93,000
-6.27%
05/12/2008
|
David A. Ryder
Century 21 Legacy Properties
| |
|
05/29/2007
|
2 Bed
|
2 Bath
|
1019 ft²
|
$219,000
2 Bed
2 Bath
1019 ft²
|
$209,000
-4.57%
08/31/2007
|
Kristin Bouchard
Churchill Properties
| |
|
03/27/2007
|
1 Bed
|
1 Bath
|
484 ft²
|
$136,999
1 Bed
1 Bath
484 ft²
|
$133,000
-2.92%
06/15/2007
|
John McCarthy
Phillips Real Estate
| |
|
01/10/2007
|
1 Bed
|
1 Bath
|
764 ft²
|
$175,000
1 Bed
1 Bath
764 ft²
|
$172,000
-1.71%
04/27/2007
|
Edward Hagan
Carlson GMAC Real Estate
| |
|
10/13/2005
|
1 Bed
|
1 Bath
|
604 ft²
|
$169,900
1 Bed
1 Bath
604 ft²
|
$162,000
-4.65%
01/27/2006
|
Derek Wood
Keller Williams Realty Evolution
| |
|
08/11/2004
|
1 Bed
|
1 Bath
|
612 ft²
|
$164,800
1 Bed
1 Bath
612 ft²
|
$163,800
-0.61%
09/24/2004
|
John Swain
Coldwell Banker Realty - Beverly
| |
|
05/01/2004
|
1 Bed
|
1 Bath
|
610 ft²
|
$169,900
1 Bed
1 Bath
610 ft²
|
$165,000
-2.88%
06/30/2004
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
02/10/2004
|
1 Bed
|
1 Bath
|
764 ft²
|
$169,900
1 Bed
1 Bath
764 ft²
|
$165,000
-2.88%
06/09/2004
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
10/08/2002
|
1 Bed
|
1 Bath
|
605 ft²
|
$144,900
1 Bed
1 Bath
605 ft²
|
$140,000
-3.38%
11/25/2002
|
Roberta Riddle
Century 21 North East
| |
|
11/19/2001
|
1 Bed
|
1 Bath
|
600 ft²
|
$119,900
1 Bed
1 Bath
600 ft²
|
$119,900
01/04/2002
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
07/11/2000
|
1 Bed
|
1 Bath
|
712 ft²
|
$89,900
1 Bed
1 Bath
712 ft²
|
$82,000
-8.79%
09/29/2000
|
Lisa Nestor
Coldwell Banker Realty - Topsfield
| |
|
05/16/2000
|
1 Bed
|
1 Bath
|
484 ft²
|
$83,000
1 Bed
1 Bath
484 ft²
|
$83,000
08/21/2000
|
Dawn McCarthy
Jill & Co. Realty Group
| |
|
05/08/2000
|
1 Bed
|
1 Bath
|
587 ft²
|
$87,900
1 Bed
1 Bath
587 ft²
|
$85,000
-3.30%
07/03/2000
|
Frederick Brennan
Tache Real Estate, Inc.
| |
|
04/06/2000
|
1 Bed
|
1 Bath
|
612 ft²
|
$84,900
1 Bed
1 Bath
612 ft²
|
$84,900
06/30/2000
|
Joe Jones
Jones Company
| |
|
03/31/2000
|
1 Bed
|
1 Bath
|
604 ft²
|
$84,900
1 Bed
1 Bath
604 ft²
|
$79,000
-6.95%
05/31/2000
|
Michael Curtin
Bentley's
| |
|
08/04/1998
|
1 Bed
|
1 Bath
|
625 ft²
|
$58,900
1 Bed
1 Bath
625 ft²
|
$56,000
-4.92%
02/09/1999
|
Diane Polley
Churchill Properties
| |
|
10/28/1997
|
1 Bed
|
1 Bath
|
605 ft²
|
$59,900
1 Bed
1 Bath
605 ft²
|
$54,900
-8.35%
09/18/1998
|
Sally Maistrellis
Coldwell Banker Realty - Beverly
| |
|
12/07/1996
|
1 Bed
|
1 Bath
|
604 ft²
|
$58,900
1 Bed
1 Bath
604 ft²
|
$56,900
-3.40%
05/30/1997
|
Jeanne Lovely
Armstrong Field Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017