18
Map
$125,600
●
Condo -
Off Market
7420 N Highway 1 #202A
Cocoa, FL 32927
2 Beds
2 Baths
1,002 Ft²
$193,414
RealtyHop Estimate
54.85%
Since Apr 1, 2018
National-US
Primary Model
About This Property
Fresh paint and new living room carpet in this Lovely 2nd floor
condo on the Indian River. Open floor plan with vaulted
ceilings. Master suite has double vanities, shower and walk
in closet. Indoor utility with washer and dryer included.
Screened in balcony to enjoy the river and east coast
breezes. **OWNER HAS PAID THE $3240 ASSESSMENT FOR SEAWALL
RENOVAITON**
The association includes two swimming pools, tennis courts, shuffleboard, fishing pier, and so much more.
The association includes two swimming pools, tennis courts, shuffleboard, fishing pier, and so much more.
Unit Size
1,002 Ft²
Days on Market
350 days
Land Size
0.07 acres
Price per sqft
$125
Property Type
Condo
Property Taxes
$129
HOA Dues
$310
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Space Coast MLS #780174)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2018 | Sold | ||
| Sold | |||
| Apr 5, 2017 | Listed by Results Team Prop.& Investment | $124,900 | |
| Listed by Results Team Prop.& Investment | |||
Property Highlights
Parking Available
Air Conditioning
With View
Interior Details
Full Bathrooms: 2
Interior Features: Breakfast Bar, Ceiling Fan(s), Open Floorplan, Vaulted Ceiling(s), Walk-In Closet(s), Primary Bathroom - Tub with Shower
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup
Exterior Details
Has Property Attached
Square Footage: 1002
Square Footage Source: $0
Property Condition: Fixer
Year Built: 1987
Waterfront Features: River Front
Waterbody Name: Indian River
Building Area Total: 1002
Levels: One
Construction Materials: Frame, Wood Siding
Patio and Porch Features: Porch, Screened
Pool Features: In Ground
Lot Size Area: 0.07
Lot Size Units: Acres
Lot Size Acres: 0.07
Lot Size Square Feet: 3049
Financial Details
Tax Annual Amount: $1,553
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Pest Control, Sewer, Trash, Water
HOA/Condo/Coop Amenities: Boat Dock, Maintenance Grounds, Management, Pool, Shuffleboard Court, Spa/Hot Tub, Tennis Court(s)
HOA Fee: $310
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2025
|
2 Bed
|
2 Bath
|
1002 ft²
|
$219,900
2 Bed
2 Bath
1002 ft²
|
$205,000
-6.78%
12/05/2025
|
Gidget Sottile Frese
RE/MAX Elite
| |
|
07/24/2023
|
2 Bed
|
2 Bath
|
1002 ft²
|
$285,000
2 Bed
2 Bath
1002 ft²
|
$280,000
-1.75%
10/13/2023
|
Mary Thorne
Dale Sorensen Real Estate, Inc
| |
|
06/11/2021
|
2 Bed
|
2 Bath
|
1002 ft²
|
$218,500
2 Bed
2 Bath
1002 ft²
|
$225,000
+2.97%
06/30/2021
|
Alice Desiongco
Coldwell Banker Coast Realty
| |
|
09/22/2020
|
2 Bed
|
2 Bath
|
1002 ft²
|
$175,000
2 Bed
2 Bath
1002 ft²
|
$168,000
-4.00%
03/09/2021
|
Christine Daignault-Taylor
Daignault Realty Inc
| |
|
09/12/2020
|
3 Bed
|
2 Bath
|
1186 ft²
|
$208,000
3 Bed
2 Bath
1186 ft²
|
$205,000
-1.44%
02/19/2021
|
Kayrin Tamblyn
EXIT 1st Class Realty
| |
|
03/26/2020
|
2 Bed
|
2 Bath
|
1002 ft²
|
$167,000
2 Bed
2 Bath
1002 ft²
|
$167,000
05/17/2021
|
Michael Martucci
The Property Place
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1002 ft²
|
-
2 Bed
2 Bath
1002 ft²
|
-
-
|
-
|
|
07/14/2017
|
2 Bed
|
2 Bath
|
1002 ft²
|
$149,900
2 Bed
2 Bath
1002 ft²
|
$137,000
-8.61%
08/24/2017
|
Darla Sutphen
7 WAVES REAL ESTATE
| |
|
04/05/2017
|
2 Bed
|
2 Bath
|
1002 ft²
|
$124,900
2 Bed
2 Bath
1002 ft²
|
$125,600
+0.56%
03/22/2018
|
Susan Heacock
RESULTS TEAM PROP & INVESTMENT
| |
|
01/27/2016
|
3 Bed
|
2 Bath
|
1186 ft²
|
$119,900
3 Bed
2 Bath
1186 ft²
|
$115,000
-4.09%
03/18/2016
|
Fran M Quattrocchi
Quattrocchi Real Estate, Inc.
|
Building Info
About Port St. John
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Susan Heacock, Results Team Prop.& Investment
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 780174
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 780174
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017