36
Map
$850,000
●
House -
For Sale
7420 Love Circle
Fort Worth, TX 76135
3 Beds
3 Baths
1,976 Ft²
$4,174
Est. Monthly
About This Property
LAKE WORTH REIMAGINED. Exceptional waterfront living with beautiful
lake and Lake Worth Nature Center views! Nearly $400K invested in
the extensive reconstruction, renovation & improvement of this
distinctive lake home. Work reached far beyond cosmetics, including
structural framing, electrical, plumbing, HVAC, insulation,
windows, drywall, subflooring, ceilings & more. The redesigned
kitchen features raised ceilings, new cabinetry, wood countertops,
tile backsplash, new appliances, wine refrigerator & lakeside
windows. The new primary suite extends toward the lake with a
4-panel sliding glass door, jetted tub, custom closet system &
integrated laundry. Updated secondary bedrooms & baths complete the
interior. Outside, enjoy a new covered deck, concrete retaining
wall & private boat dock with lift. City park directly across the
street adds an open setting & convenient public parking. A
remarkable waterfront transformation minutes from Fort Worth!
Renovation & Improvement Highlights sheet in Transaction Desk.
Unit Size
1,976 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$430
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1958
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (NTREIS #21389453)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2026 | Listed by Leah Dunn Real Estate Group | $850,000 | |
| Listed by Leah Dunn Real Estate Group | |||
| Apr 29, 2021 | Sold | ||
| Sold | |||
| Feb 25, 2021 | Listed by Ginger & Associates, LLC | $460,000 | |
| Listed by Ginger & Associates, LLC | |||
| | |||
|
Welcome to the lake! Charming cottage tucked on the shoreline with sweeping view of the Lake Worth Nature Center across the lake & woods & a city park area out the front. This home features updates in baths, fresh paint inside and out, updated flooring, metal roof, updated lighting, windows & spacious kitchen with granite and gas cook top. 3 bedrooms with one being flex space that opens to outside courtyard. Open living & dining area with great fireplace! Outside features a fully fenced yard, huge shade tree, storage building & new concrete retaining wall! Boat dock has life for boat or jet ski. Feel like you are on vacation everyday! Easy access to Lake Worth, 820 and downtown. Don't miss this opportunity.
| |||
| Oct 17, 2018 | No longer available | - | |
| No longer available | |||
| Aug 23, 2018 | Listed | $389,900 | |
| Listed | |||
| | |||
|
Deeded Charming LW Waterfront home. 3 bedroom 2 bath cottage. Split bedrooms, great views of LW Nature Center, wild life & birds. Open living area with fireplace. Master with french doors. Beautiful back yard takes full advantage of lake views & outdoor living. Updated boat dock & lift. Terrific opportunity to be on the lake at affordable price. Great location. Feel a million miles away but be moments from everything. Check it out. The manager has listed the unit size as 1800 square feet.
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Carport
Parking Features: Additional Parking, Carport, No Garage, See Remarks
Interior Details
Full Bathrooms: 3
Interior Features: Eat-in Kitchen, High Speed Internet, Open Floorplan, Other, Pantry, Walk-In Closet(s), Built-in Wine Cooler, Cable TV Available, Decorative Lighting, Wainscoting
Appliances: Dishwasher, Disposal, Dryer, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Washer, Other, Plumbed For Gas in Kitchen
Flooring Type: Luxury Vinyl Plank
Laundry Features: Electric Dryer Hookup, Washer Hookup, Stacked W/D Area, Dryer Hookup, On Site
Has Fireplace
Fireplace Features: Gas, Gas Log, Living Room
Fireplaces: 1
Exterior Details
Square Footage: 1976
Security Features: Smoke Detector(s)
Architectural Style: Traditional
Year Built: 1958
Waterfront Features: Lake Front, Dock – Covered, Retaining Wall – Concrete
Levels: One
Other Structures: See Remarks, Shed(s), Storage, Other
Window Features: Window Coverings
Construction Materials: Siding
Patio and Porch Features: Covered, Deck, Rear Porch, See Remarks, Other
Lot Features: Few Trees, Sloped, Waterfront, Oak, Sprinkler System, Subdivision, Water/Lake View
Lot Size Area: 0.21
Lot Size Units: Acres
Lot Size Acres: 0.21
Lot Size Square Feet: 9147.6
Tax Lot: 35
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Scenic Shores
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,900 /mo
- 3 Beds
- 2 Baths
- 1,982 ft²
$1,860 /mo
- 4 Beds
- 2 Baths
- 1,350 ft²
Listed by: Leah Dunn, Leah Dunn Real Estate Group
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21389453
Details provided by NTREIS and may not match the public record
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21389453
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017