$410,000
●
Condo -
Off Market
74 Maple Street #2
Waltham, MA 02453
2 Beds
1 Bath,
1
Half Bath
1,006 Ft²
$685,815
RealtyHop Estimate
71.50%
Since Apr 1, 2016
MA-Boston
Primary Model
About This Property
Immaculate Newer Construction Luxury Townhouse in Prime Moody
Street Locale featuring Gourmet Maple & Granite Island Kitchen with
Stainless Steel Appliances, Large Bright Livingroom, Crown
Moldings, Open Living Space, Cathedral Ceiling Master Bedroom with
Loft, Central A/C, Gleaming Hardwood Floors Throughout, Oversized 1
Car Garage, Basement Storage, and More. Just steps to Popular
Moody Street Shopping, Restaurants, Public Transportation, Parks,
Commuter Rail, and Charles River Path. WOW!
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$398
Property Type
Condo
Property Taxes
$231
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71953067)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 24, 2016 | Sold | ||
| Sold | |||
| Jan 28, 2016 | Listed by Martocchia REALTORS® | $399,900 | |
| Listed by Martocchia REALTORS® | |||
| | |||
|
Immaculate Newer Construction Luxury Townhouse in Prime Moody Street Locale featuring Gourmet Maple & Granite Island Kitchen with Stainless Steel Appliances, Large Bright Livingroom, Crown Moldings, Open Living Space, Cathedral Ceiling Master Bedroom with Loft, Central A/C, Gleaming Hardwood Floors Throughout, Oversized 1 Car Garage, Basement Storage, and More. Just steps to Popular Moody Street Shopping, Restaurants, Public Transportation, Parks, Commuter Rail, and Charles River Path. WOW!
| |||
| Apr 30, 2004 | Sold | ||
| Sold | |||
| Jan 8, 2004 | Listed by RE/MAX On the Charles | $339,900 | |
| Listed by RE/MAX On the Charles | |||
| | |||
|
NEW CONSTRUCTION TOWNHOUSE. WALK TO RESTAURANTS, EXPRESS TO BOSTON. 2 BEDROOMS AND BONUS LOFT/HOME OFFICE. GAS HEAT CENTRAL A/C. GRANITE, HARDWOODS. READY END OF FEBRUARY. ACT NOW!!!!!!!!
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Deeded, Off Street, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Loft
Appliances: Range, Dishwasher, Disposal, Microwave, Washer, Dryer
Flooring Type: Wood, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: Third Floor
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 2004
Building Name: Maple Village
Building Area Total: 1006
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $287,000
Tax Annual Amount: $2,768
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $150
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/28/2016
|
2 Bed
|
1 Bath
|
1006 ft²
|
$399,900
2 Bed
1 Bath
1006 ft²
|
$410,000
+2.53%
03/24/2016
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
12/10/2009
|
2 Bed
|
2 Bath
|
1006 ft²
|
$319,900
2 Bed
2 Bath
1006 ft²
|
$312,000
-2.47%
04/30/2010
|
Rhoda Ostrer
Michelle Lane Real Estate
| |
|
03/19/2008
| |
2 Bed
|
1 Bath
|
1006 ft²
|
$349,900
2 Bed
1 Bath
1006 ft²
|
$340,000
-2.83%
09/02/2008
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
|
|
04/03/2004
|
2 Bed
|
2 Bath
|
1006 ft²
|
$349,900
2 Bed
2 Bath
1006 ft²
|
$349,000
-0.26%
05/24/2004
|
Gary Rogers
RE/MAX On the Charles
| |
|
02/23/2004
|
2 Bed
|
1 Bath
|
1006 ft²
|
$339,900
2 Bed
1 Bath
1006 ft²
|
$335,000
-1.44%
05/14/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
01/08/2004
|
2 Bed
|
1 Bath
|
1006 ft²
|
$339,900
2 Bed
1 Bath
1006 ft²
|
$335,000
-1.44%
05/13/2004
|
Mary Beth Augustine-Walsh
RE/MAX First Realty, Inc.
| |
|
01/08/2004
|
2 Bed
|
2 Bath
|
1006 ft²
|
$339,900
2 Bed
2 Bath
1006 ft²
|
$338,900
-0.29%
04/30/2004
|
Gary Rogers
RE/MAX On the Charles
| |
|
01/08/2004
|
2 Bed
|
1 Bath
|
1006 ft²
|
$349,900
2 Bed
1 Bath
1006 ft²
|
$335,500
-4.12%
03/26/2004
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017