$87,000
●
Mobile Manufactured -
Off Market
731 Leftys Circle #20
Graford, TX 76449
3 Beds
0 Bath
1,152 Ft²
$118,981
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
Great waterfront property in a quiet cove at Leftys Circle! This 3
bedroom 2 bath double wide is the perfect weekend getaway with a
beautiful view of the lake sitting on the front porch. There is a
back covered porch, 12x21 carport, 10x12 storage building, recently
remodeled master bath, gated back yard and new exterior paint. The
land is leased yearly (approx $4500) with water, trash and mowing
included. This will come fully furnished including golf cart. The
patio furniture is negotiable. Septic was pumped last year.
Unit Size
1,152 Ft²
Days on Market
-
Land Size
-
Price per sqft
$95
Property Type
Mobile Manufactured
Property Taxes
$36
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14720915)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 2022 | Sold | ||
| Sold | |||
| Dec 6, 2021 | Listed by Berkshire HathawayHS Pondera | $110,000 | |
| Listed by Berkshire HathawayHS Pondera | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Carport Spaces: 1
Parking Features: 0
Interior Details
Interior Features: Paneling
Appliances: Dishwasher, Dryer, Gas Cooktop, Refrigerator, Washer
Flooring Type: Laminate
Has Fireplace
Wood Burning
Fireplaces: 1
Exterior Details
Foundation Details: Pillar/Post/Pier
Roof: Metal
Window Features: Window Coverings
Construction Materials: Other
Leasehold, Water/Lake View
Lot Size Acres: 0.0000
Financial Details
Tax Lot: 5
Unexempt Taxes: $431
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Sewer, Water
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/15/2024
|
2 Bed
|
-
|
887 ft²
|
$30,000
2 Bed
-
887 ft²
|
$25,000
-16.67%
05/31/2024
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
03/14/2024
|
2 Bed
|
-
|
880 ft²
|
$65,000
2 Bed
-
880 ft²
|
-
-
|
Nena Patterson
Madewell Real Estate Company
| |
|
02/28/2024
| |
2 Bed
|
1 Bath
|
880 ft²
|
$65,000
2 Bed
1 Bath
880 ft²
|
-
-
|
Nena Patterson
Madewell Real Estate Company
|
|
08/08/2023
|
2 Bed
|
1 Bath
|
880 ft²
|
$67,800
2 Bed
1 Bath
880 ft²
|
-
-
|
Kerri Schoovelt
Madewell Real Estate Company
| |
|
03/09/2023
|
2 Bed
|
-
|
728 ft²
|
$55,000
2 Bed
-
728 ft²
|
$48,000
-12.73%
06/15/2023
|
Julie Cook
Realty Of America, LLC
| |
|
01/25/2023
| |
2 Bed
|
1 Bath
|
880 ft²
|
$68,500
2 Bed
1 Bath
880 ft²
|
-
-
|
Kerri Schoonvelt
Keller Williams - Lubbock
|
|
07/20/2022
|
2 Bed
|
1 Bath
|
728 ft²
|
$68,800
2 Bed
1 Bath
728 ft²
|
-
-
|
Julie Cook
Realty Of America, LLC
| |
|
03/19/2022
|
2 Bed
|
-
|
880 ft²
|
$79,900
2 Bed
-
880 ft²
|
$50,000
-37.42%
06/15/2022
|
Lesa Pawley
Bonita Realty Team
| |
|
12/06/2021
|
3 Bed
|
-
|
1152 ft²
|
$110,000
3 Bed
-
1152 ft²
|
$87,000
-20.91%
01/07/2022
|
Kara Miller
Berkshire HathawayHS Pondera
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
960 ft²
|
-
2 Bed
2 Bath
960 ft²
|
-
-
|
-
|
Building Info
About Palo Pinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kara Miller, Berkshire HathawayHS Pondera
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14720915
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14720915
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017