73 Nicholas Rd #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 23, 2018 | Sold | ||
| Sold | |||
| May 14, 2018 | Listed by eXp Realty | $199,900 | |
| Listed by eXp Realty | |||
| | |||
|
Spacious two bedroom condo at Mill Falls Condominium. This unit is located on the first floor. A charming unit that has been very well maintained. It offers ceramic tile floors in kitchen and bathroom, hardwood floor throughout living, dining room and bedroom. Extra storage space in basement. Current tenant is scheduled to move out by end of June.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/06/2024
|
2 Bed
|
1 Bath
|
761 ft²
|
$270,000
2 Bed
1 Bath
761 ft²
|
$305,000
+12.96%
04/01/2024
|
Maureen Kelly Fromm
RE/MAX Preferred Properties
| |
|
02/22/2022
|
2 Bed
|
1 Bath
|
760 ft²
|
$259,900
2 Bed
1 Bath
760 ft²
|
$280,000
+7.73%
04/05/2022
|
Jim Cloonan
JC Realty
| |
|
03/16/2020
|
1 Bed
|
2 Bath
|
640 ft²
|
$149,900
1 Bed
2 Bath
640 ft²
|
$150,000
+0.07%
07/10/2020
|
Debbie Chase
Coldwell Banker Realty - Framingham
| |
|
05/14/2018
|
2 Bed
|
1 Bath
|
760 ft²
|
$199,900
2 Bed
1 Bath
760 ft²
|
$205,000
+2.55%
08/23/2018
|
Jiahui Wang
Greenland Real Estate LLC
| |
|
04/17/2018
|
2 Bed
|
1 Bath
|
760 ft²
|
$192,900
2 Bed
1 Bath
760 ft²
|
$193,000
+0.05%
06/13/2018
|
Dina Raneri
KW Pinnacle MetroWest
| |
|
09/10/2014
|
2 Bed
|
1 Bath
|
760 ft²
|
$130,000
2 Bed
1 Bath
760 ft²
|
$130,000
11/01/2014
|
Bonnie Dicori
Fafard Real Estate
| |
|
12/21/2012
|
2 Bed
|
1 Bath
|
760 ft²
|
$117,000
2 Bed
1 Bath
760 ft²
|
$108,000
-7.69%
03/29/2013
|
Donna Gittelsohn
Coldwell Banker Realty - Natick
| |
|
08/03/2010
|
2 Bed
|
1 Bath
|
758 ft²
|
$124,900
2 Bed
1 Bath
758 ft²
|
$115,000
-7.93%
08/30/2010
|
Megan Tolland
Realty Executives Boston West
| |
|
06/17/2008
|
2 Bed
|
1 Bath
|
762 ft²
|
$88,000
2 Bed
1 Bath
762 ft²
|
$85,000
-3.41%
07/18/2008
|
John Agostinelli
World Properties International-Agostinelli Realty & Mortgage Group
| |
|
02/13/2008
|
2 Bed
|
1 Bath
|
758 ft²
|
$119,900
2 Bed
1 Bath
758 ft²
|
$115,500
-3.67%
04/13/2009
|
Joseph Norton
Realty Executives Boston West
| |
|
08/19/2006
|
1 Bed
|
1 Bath
|
638 ft²
|
$149,900
1 Bed
1 Bath
638 ft²
|
$143,000
-4.60%
12/06/2006
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
08/17/2006
|
2 Bed
|
1 Bath
|
760 ft²
|
$204,999
2 Bed
1 Bath
760 ft²
|
$200,000
-2.44%
12/20/2006
|
Cynthia Grenham
Coldwell Banker Realty - Framingham
| |
|
04/25/2006
|
1 Bed
|
1 Bath
|
630 ft²
|
$147,900
1 Bed
1 Bath
630 ft²
|
$142,000
-3.99%
07/07/2006
|
Jill Strombeck
Carlson GMAC Real Estate
| |
|
03/18/2005
|
2 Bed
|
1 Bath
|
754 ft²
|
$202,000
2 Bed
1 Bath
754 ft²
|
$202,000
06/10/2005
|
Michael Rawding
Rawding Realty
| |
|
04/03/1998
|
2 Bed
|
1 Bath
|
762 ft²
|
$59,900
2 Bed
1 Bath
762 ft²
|
$57,900
-3.34%
07/31/1998
|
Judy Ostertag
Select Realty Associates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017