$675,000
●
Condo -
Off Market
72 Marshall St #1
Needham, MA 02492
3 Beds
2 Baths,
1
Half Bath
2,100 Ft²
$1,495,626
RealtyHop Estimate
115.20%
Since Feb 1, 2009
MA-Boston
Primary Model
About This Property
********PRE CONSTRUCTION PRICED******** Two new townhouses on a
quiet residencial side street location, yet only a five minute walk
to downtown Needham with it's numerous variety of eating
establishments, shopping and the Boston Train. Construction has
just begun so make an appointment and walk through the units while
there is still time to make custom changes. Units can be ready for
January occupancy.
Unit Size
2,100 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$331
Property Type
Condo
Property Taxes
$457
HOA Dues
$100
Year Built
2008
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70794944)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 16, 2009 | Sold | ||
| Sold | |||
| Jul 21, 2008 | Listed by Deborah M. Stephenson | $695,000 | |
| Listed by Deborah M. Stephenson | |||
| | |||
|
********PRE CONSTRUCTION PRICED******** Two new townhouses on a quiet residencial side street location, yet only a five minute walk to downtown Needham with it's numerous variety of eating establishments, shopping and the Boston Train. Construction has just begun so make an appointment and walk through the units while there is still time to make custom changes. Units can be ready for January occupancy.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Parking Features: Detached, Garage Door Opener, Storage
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum, Game Room, Walk-up Attic
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Plumbed For Ice Maker
Flooring Type: Wood, Tile, Carpet
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup
Rooms: 7
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2100
Square Footage Source: $0
Security Features: Security System
Year Built Source: Public Records
Year Built: 2008
Building Area Total: 2100
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lot Size Area: 0.17
Lot Size Units: Acres
Lot Size Acres: 0.17
Lot Size Square Feet: 7405
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Annual Amount: $5,489
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $100
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/02/2021
|
4 Bed
|
4 Bath
|
2978 ft²
|
$1,199,000
4 Bed
4 Bath
2978 ft²
|
$1,100,000
-8.26%
08/16/2021
|
Adam Umina
Metro Realty Corp.
| |
|
05/19/2010
|
3 Bed
|
2 Bath
|
2100 ft²
|
$699,000
3 Bed
2 Bath
2100 ft²
|
$660,000
-5.58%
11/19/2010
|
Jane Migdol
Gibson Sotheby's International Realty
| |
|
07/21/2008
|
3 Bed
|
3 Bath
|
2100 ft²
|
$695,000
3 Bed
3 Bath
2100 ft²
|
$675,000
-2.88%
01/16/2009
|
Dalton Murphy
RPR
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017