$185,000
●
Condo -
Off Market
7175 A1A #D124
St Augustine, FL 32080
2 Beds
2 Baths
980 Ft²
$1,189
Est. Monthly
$280
HOA / Fees
12.08%
Cap Rate
About This Property
Sellers spared no expense in renovating and updating this condo.
New granite counter tops, kitchen cabinets, light fixtures,
appliances, baths redone, tile floors, fully furnished.Art Work
does not convey. Just bring your bags and enjoy your self. Ground
floor unit very close to the community pool and tennis courts.
Easy walk over to the ocean
Unit Size
980 Ft²
Days on Market
-
Land Size
-
Price per sqft
$189
Property Type
Condo
Property Taxes
-
HOA Dues
$280
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Real MLS #486612)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2009 | Listed by WATSON REALTY CORP | $185,000 | |
| Listed by WATSON REALTY CORP | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Breakfast Bar, Primary Bathroom - Tub with Shower
Appliances: Dishwasher, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
Flooring Type: Tile
Living Area Square Feet Source: Measured
Rooms: 6
Exterior Details
Year Built: 1975
Parcel Number: 1810800124
Zoning Description: Condominium
Construction Materials: Concrete, Stucco
Stories: 1
Pool Features: Community
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer Information: Public Sewer
Water Information: Public
Location Details
Association Fee Includes: Insurance, Maintenance Grounds, Sewer, Trash, Water
Association Amenities: Management - Full Time, Tennis Court(s), Trash
Association Fee Frequency: Monthly
Association Fee2: $280
Association Fee2 Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/22/2025
|
2 Bed
|
2 Bath
|
968 ft²
|
$315,000
2 Bed
2 Bath
968 ft²
|
$250,000
-20.63%
06/11/2026
|
ERIN MEEHAN
FLORIDA CONCIERGE REAL ESTATE
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
968 ft²
|
$295,000
2 Bed
2 Bath
968 ft²
|
-
-
|
MYRELIS TRUJILLO
UNITED REAL ESTATE GALLERY
| |
|
03/31/2024
|
2 Bed
|
2 Bath
|
968 ft²
|
$315,000
2 Bed
2 Bath
968 ft²
|
-
-
|
Lorraine Manna
Keller Williams St Augustine
| |
|
01/02/2024
|
2 Bed
|
2 Bath
|
968 ft²
|
$285,000
2 Bed
2 Bath
968 ft²
|
$280,000
-1.75%
04/15/2024
|
LORI FAVRE
NAVY TO NAVY HOMES LLC
| |
|
12/15/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$324,000
2 Bed
2 Bath
968 ft²
|
-
-
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
08/17/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$329,000
2 Bed
2 Bath
968 ft²
|
-
-
|
Melissa McCall
Keller Williams St Augustine
| |
|
07/06/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$309,900
2 Bed
2 Bath
968 ft²
|
-
-
|
Carol Tunis
Florida Homes Realty & Mortgage
| |
|
06/13/2023
|
2 Bed
|
2 Bath
|
-
|
$310,000
2 Bed
2 Bath
|
$310,000
11/07/2023
|
MICHAEL WILLIAMSON
INI REALTY
| |
|
04/13/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$330,000
2 Bed
2 Bath
968 ft²
|
$310,000
-6.06%
06/28/2023
|
Danielle Fraser
Berkshire Hathaway HomeServices Florida Network Realty
| |
|
02/28/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$309,900
2 Bed
2 Bath
968 ft²
|
$288,000
-7.07%
05/17/2023
|
Carol Tunis
Florida Homes Realty and Mortgage LLC
| |
|
08/23/2022
|
2 Bed
|
2 Bath
|
968 ft²
|
$249,900
2 Bed
2 Bath
968 ft²
|
-
-
|
William A Miller
Soaring Real Estate, LLC
| |
|
07/27/2022
|
2 Bed
|
2 Bath
|
968 ft²
|
$250,000
2 Bed
2 Bath
968 ft²
|
$259,000
+3.60%
08/10/2022
|
KAREN LINDSEY
LIGHTHOUSE REALTY ASSOCIATES
| |
|
05/16/2022
|
2 Bed
|
2 Bath
|
968 ft²
|
$250,000
2 Bed
2 Bath
968 ft²
|
$258,000
+3.20%
06/03/2022
|
DANA HANCOCK
RE/MAX SPECIALISTS
| |
|
01/06/2022
|
2 Bed
|
2 Bath
|
968 ft²
|
$234,900
2 Bed
2 Bath
968 ft²
|
$245,000
+4.30%
02/25/2022
|
William A Miller
Soaring Real Estate, LLC
| |
|
05/05/2021
|
2 Bed
|
2 Bath
|
968 ft²
|
$225,000
2 Bed
2 Bath
968 ft²
|
$227,000
+0.89%
07/23/2021
|
Charles Lawrence
Lighthouse Realty Associates
| |
|
03/12/2021
|
2 Bed
|
2 Bath
|
968 ft²
|
$230,000
2 Bed
2 Bath
968 ft²
|
$225,000
-2.17%
06/14/2021
|
Debbie Burkhardt
| |
|
01/18/2021
|
2 Bed
|
2 Bath
|
968 ft²
|
$225,000
2 Bed
2 Bath
968 ft²
|
-
-
|
Charles Lawrence
Lighthouse Realty Associates
| |
|
01/23/2021
| |
2 Bed
|
2 Bath
|
968 ft²
|
$185,000
2 Bed
2 Bath
968 ft²
|
$183,500
-0.81%
04/05/2021
|
ZACHARY ESPOSITO
ENDLESS SUMMER REALTY
|
|
10/28/2020
|
2 Bed
|
2 Bath
|
968 ft²
|
$219,000
2 Bed
2 Bath
968 ft²
|
$213,000
-2.74%
02/15/2021
|
Karen Lindsey
| |
|
05/01/2020
|
2 Bed
|
2 Bath
|
968 ft²
|
$194,500
2 Bed
2 Bath
968 ft²
|
-
-
|
-
| |
|
03/23/2020
|
2 Bed
|
2 Bath
|
968 ft²
|
$148,900
2 Bed
2 Bath
968 ft²
|
-
-
|
-
| |
|
02/28/2020
|
2 Bed
|
2 Bath
|
968 ft²
|
$183,000
2 Bed
2 Bath
968 ft²
|
$180,000
-1.64%
03/17/2020
|
NON MLS
NON MLS
| |
|
01/22/2020
|
2 Bed
|
2 Bath
|
968 ft²
|
$149,900
2 Bed
2 Bath
968 ft²
|
-
-
|
-
| |
|
03/19/2019
|
2 Bed
|
2 Bath
|
968 ft²
|
$167,900
2 Bed
2 Bath
968 ft²
|
$160,000
-4.71%
09/17/2019
|
Jennifer Sauvage
Coldwell Banker Premier Properties
| |
|
03/19/2019
|
2 Bed
|
2 Bath
|
968 ft²
|
$159,900
2 Bed
2 Bath
968 ft²
|
-
-
|
-
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
968 ft²
|
$173,000
2 Bed
2 Bath
968 ft²
|
$167,000
-3.47%
06/05/2019
|
NON MLS
NON MLS
| |
|
06/29/2018
|
2 Bed
|
2 Bath
|
968 ft²
|
$169,000
2 Bed
2 Bath
968 ft²
|
$165,000
-2.37%
08/31/2018
|
Jane Wolfe
Coldwell Banker Premier Properties
| |
|
05/22/2018
|
2 Bed
|
2 Bath
|
-
|
$177,500
2 Bed
2 Bath
|
$165,000
-7.04%
07/18/2018
|
SUSAN TURNER
COLDWELL BANKER PREMIER PROPERTIES
| |
|
08/14/2017
|
2 Bed
|
2 Bath
|
968 ft²
|
$157,700
2 Bed
2 Bath
968 ft²
|
$149,900
-4.95%
12/22/2017
|
JAMIE JO CRIBBS
REMAX LEADING EDGE
| |
|
06/01/2009
|
2 Bed
|
2 Bath
|
980 ft²
|
$185,000
2 Bed
2 Bath
980 ft²
|
-
-
|
Geri M Clay
WATSON REALTY CORP
| |
|
06/04/2007
|
2 Bed
|
2 Bath
|
968 ft²
|
$230,000
2 Bed
2 Bath
968 ft²
|
-
-
|
RAYMOND HARRIS
HARRIS REAL ESTATE
| |
|
02/07/2007
|
2 Bed
|
2 Bath
|
980 ft²
|
$149,999
2 Bed
2 Bath
980 ft²
|
-
-
|
BOB LINDSEY
LIGHTHOUSE REALTY ASSOCIATES
| |
|
03/17/2004
| |
2 Bed
|
2 Bath
|
980 ft²
|
$139,000
2 Bed
2 Bath
980 ft²
|
$138,000
-0.72%
05/21/2004
|
Peggy Gachet
Watson Realty Corp (A1A)
|
|
12/12/2003
|
2 Bed
|
2 Bath
|
980 ft²
|
$124,000
2 Bed
2 Bath
980 ft²
|
$124,000
02/26/2004
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
10/28/2003
|
2 Bed
|
2 Bath
|
980 ft²
|
$124,000
2 Bed
2 Bath
980 ft²
|
$125,000
+0.81%
12/20/2003
|
Peggy Gachet
Watson Realty Corp (A1A)
| |
|
01/11/2002
|
2 Bed
|
2 Bath
|
980 ft²
|
$85,000
2 Bed
2 Bath
980 ft²
|
-
-
|
Peggy Gachet
Watson Realty Corp (A1A)
|
Building Info
About Crescent Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Geri M Clay, WATSON REALTY CORP
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 486612
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 486612
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017