$185,000 Last Listed Price
●
House -
Off Market
706 N Houston Avenue
Bryan, TX 77803
3 Beds
2 Baths
1,260 Ft²
$192,407
RealtyHop Estimate
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
****MULTIPLE OFFERS****HIGHEST & BEST Due SEPT 8 1:00PM****** This
Hidden Gem! Completely remodeled new floors, paint, cabinets just
BEAUTIFUL 3 Bedroom 2 bath home. The open concept kitchen. TEXAS
A&M 5.7 MILES away. No MORE dorm room living! Primary bathroom
suite completely remodeled. BONUS... Unit in backyard has
bathroom, complete separate water heater. 2nd storage
unit great for storage..BOTH COMES WITH THE HOUSE ..DON'T MISS THIS
GREAT DEAL.!!!!
Unit Size
1,260 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$147
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #12205960)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2022 | Sold | ||
| Sold | |||
| Sep 2, 2022 | Listed by Keller Williams Realty -SW | $185,000 | |
| Listed by Keller Williams Realty -SW | |||
| | |||
|
****MULTIPLE OFFERS****HIGHEST & BEST Due SEPT 8 1:00PM****** This Hidden Gem! Completely remodeled new floors, paint, cabinets just BEAUTIFUL 3 Bedroom 2 bath home. The open concept kitchen. TEXAS A&M 5.7 MILES away. No MORE dorm room living! Primary bathroom suite completely remodeled. BONUS... Unit in backyard has bathroom, complete separate water heater. 2nd storage unit great for storage..BOTH COMES WITH THE HOUSE ..DON'T MISS THIS GREAT DEAL.!!!!
| |||
| Aug 6, 2022 | No longer available | - | |
| No longer available | |||
| Jul 12, 2022 | Price Decreased |
$280,000
↓ $20K
(6.7%) | |
| Price Decreased | |||
| May 30, 2022 | Listed by CENTURY 21 Beal | $300,000 | |
| Listed by CENTURY 21 Beal | |||
| | |||
|
Located in the heart of Bryan, beautifully remodeled 3 bed , 2 bath home is move-in ready! This home has been completed renovated from top to bottom including new vinyl flooring, new carpet in the bedrooms with built-in closet shelves and built-in cabinets in the main bedroom, newly installed outlets throughout the home. Each bathroom has been updated including installed recessed heater, vent, and lamp and new vinyl flooring. Living room and main bedroom both have newly installed ceiling fans. Smoke/carbon dioxide detectors have been updated with battery backup. You will love entertaining in a spacious backyard with a patio, multiple garden areas and two storage sheds. The larger shed includes an additional full bathroom with a window a/c unit. This shed is large enough to make an additional room or office. Inside pictures to be added soon! The manager has listed the unit size as 1260 square feet.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Downtown Bryan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tonia Letrice Nicholas, Keller Williams Realty -SW
Last Updated: 6 months ago
Data Source: HAR , MLS# 12205960
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 12205960
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017