31
Map
704 Yellow Pine Dr
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 3, 2026 | Listed | $449,900 | |
| Listed | |||
| Oct 23, 2025 | Price Decreased |
$449,900
↓ $6K
(1.3%) | |
| Price Decreased | |||
| Jun 2, 2025 | Price Decreased |
$455,900
↓ $4K
(0.9%) | |
| Price Decreased | |||
| Apr 12, 2025 | Listed | $459,900 | |
| Listed | |||
| | |||
|
BURLAND RANCHETTES Cabin***This is not Harris Park! Burland Ranchettes is a wonderful community located 5 minutes from Bailey and 285. Only 52 minutes to Downtown Denver and 85 minutes to Breckenridge. This is one of the lowest priced homes in Burland Ranchettes. This home sits on a wooded lot and has lots of privacy. The Bear Bottom Cabin has been a HIGHLY successful licensed short term rental for the last 24 months with income averaging over $5000 per month. That is $60k per year or provable gross income. Over $14,000 in future bookings** WHY START OVER WHEN THIS ONE HAS INCOME FROM DAY ONE.This home has a 2 year old Wind River Hot Tub built locally for Colorado. Upgraded panel with new 220 EV charger with Bluetooth. Trex wrap around decking and privacy fencing adds to the privacy and why it has been such a popular STR. New interior includes driftwood plank walls, new engineered wood flooring, updated bath fixtures and new carpet in the bedrooms. This unit can be sold as full furnished so you could potentially have income quickly or enjoy it as your primary residence. Reverse Osmosis water filtration at sink. Metal roof, doggie door with attached fenced kennel. Partially fenced back yard. Shed with electrical power. Well is 120 ft deep and pumps 4 gallons per minute. Septic is 1000 gallons and is approved for 2 bedroom. Owner is also agent
| |||
| Apr 4, 2023 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017