7003 BEACON LIGHT ROAD
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Sep 21, 2021 | Listed by Bethesda Gateway | $68,500 | |
| Listed by Bethesda Gateway | |||
| | |||
|
Amazing lot for sale!3.0 miles to Whole Food Market (11 minutes drive)3.5 miles to University of Maryland College Park (11 min)Beacon Heights station expected to open in early 20201.8 miles to Glenridge Shopping Center (under renovation) (5 min) and so much more, Contact us for more details!
| |||
| Sep 4, 2021 | No longer available | - | |
| No longer available | |||
| Aug 1, 2021 | Price Increased |
$68,700
↑ $200
(0.3%) | |
| Price Increased | |||
| May 16, 2021 | Relisted | $68,500 | |
| Relisted | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017