7 Willedrob Road #3A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 12, 2020 | No longer available | - | |
| No longer available | |||
| Mar 8, 2020 | Relisted | $48,900 | |
| Relisted | |||
| Mar 7, 2020 | No longer available | - | |
| No longer available | |||
| Jan 13, 2020 | Price Decreased |
$48,900
↓ $3K
(5.2%) | |
| Price Decreased | |||
| Sep 19, 2019 | Listed | $51,600 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/28/2026
|
2 Bed
|
1 Bath
|
837 ft²
|
$60,000
2 Bed
1 Bath
837 ft²
|
$59,500
-0.83%
02/27/2026
|
Jim Fulton, ABR,GRI
RE/MAX At Home
| |
|
06/08/2020
|
2 Bed
|
1 Bath
|
896 ft²
|
$59,900
2 Bed
1 Bath
896 ft²
|
-
-
|
-
| |
|
09/19/2019
|
2 Bed
|
1 Bath
|
900 ft²
|
$51,600
2 Bed
1 Bath
900 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017