$325,000
●
Condo -
Off Market
7 Teal Circle #77
Walpole, MA 02081
2 Beds
2 Baths,
1
Half Bath
1,404 Ft²
$606,858
RealtyHop Estimate
83.95%
Since Nov 1, 2004
MA-Boston
Primary Model
About This Property
Immaculate townhouse located at Swan Pond. This 5 room home boasts
2 spacious bedrooms, 1 full and 1 half bath. The master
features a large sitting area and has access to the full bath. The
laundry room features a full-size stacked washer/dryer. A
ceramic tiled half bath, generously-sized living room, fireplace
with detailed wood mantel and sliding doors that lead to a rear
patio area are on the 1st level. Custom-sized Hunter Douglas window
treatments and refrigerator are included.
Unit Size
1,404 Ft²
Days on Market
-
Land Size
-
Price per sqft
$235
Property Type
Condo
Property Taxes
$263
HOA Dues
$338
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70074576)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 4, 2004 | Sold | ||
| Sold | |||
| Aug 8, 2004 | Listed by New Boston Real Estate Services, LLC | $329,900 | |
| Listed by New Boston Real Estate Services, LLC | |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Width: 8
Length: 10
Features: Flooring - Stone/Ceramic Tile
Area: 80
Level: Second
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 11
Features: Flooring - Wall to Wall Carpet
Length: 11
Level: First
Area: 121
Features: Flooring - Stone/Ceramic Tile
Level: First
Length: 12
Level: First
Area: 240
Features: Flooring - Wall to Wall Carpet
Width: 20
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 13
Width: 11
Area: 143
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Electric Range
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Village At Swan Pond
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Parcel Number: 249705
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $218,400
Tax Annual Amount: $3,158
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Tennis Court(s)
HOA Fee: $338
Community Features: Pool, Tennis Court(s)
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/08/2004
|
2 Bed
|
2 Bath
|
1404 ft²
|
$329,900
2 Bed
2 Bath
1404 ft²
|
$325,000
-1.49%
10/04/2004
|
Paul Doherty
Anderson Treacy Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017