6915 W 3rd St #413
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2018 | Sold | ||
| Sold | |||
| Apr 13, 2018 | Listed by Group Mulberry | $245,000 | |
| Listed by Group Mulberry | |||
| Aug 9, 2016 | Sold | ||
| Sold | |||
| Dec 16, 2015 | Listed by Sears Real Estate | $192,210 | |
| Listed by Sears Real Estate | |||
| | |||
|
Invest in the finest location & neighborhood in Northern Colorado. Enjoy the amenities of resort style maintenance-free living. CLose to golf course, shopping and schools. Models open Thursday-Sunday 1 p.m.-4 p.m.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/08/2023
|
2 Bed
|
2 Bath
|
1198 ft²
|
$319,500
2 Bed
2 Bath
1198 ft²
|
$320,000
+0.16%
12/22/2023
|
Christine Motschall
RE/MAX Alliance-Loveland
| |
|
03/24/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$340,000
2 Bed
2 Bath
1237 ft²
|
$340,000
05/19/2023
|
Tony Thurman
Resident Realty North Metro
| |
|
01/10/2023
|
2 Bed
|
2 Bath
|
1198 ft²
|
$330,000
2 Bed
2 Bath
1198 ft²
|
$327,000
-0.91%
02/10/2023
|
Duff Knott
Realty One Group Fourpoints CO
| |
|
08/03/2022
|
2 Bed
|
2 Bath
|
1196 ft²
|
$330,000
2 Bed
2 Bath
1196 ft²
|
$330,000
09/06/2022
|
Sean Hudgens
C3 Real Estate Solutions, LLC
| |
|
04/16/2022
|
2 Bed
|
2 Bath
|
1147 ft²
|
$315,000
2 Bed
2 Bath
1147 ft²
|
$331,000
+5.08%
06/02/2022
|
Linda Hepperle
Berkshire Hathaway HomeServices Colorado Real Estate NO CO
| |
|
04/11/2022
|
2 Bed
|
2 Bath
|
1237 ft²
|
$325,000
2 Bed
2 Bath
1237 ft²
|
$325,000
04/11/2022
|
Christopher Martinez
RE/MAX Alliance-Longmont
| |
|
03/12/2022
|
2 Bed
|
2 Bath
|
1198 ft²
|
$310,000
2 Bed
2 Bath
1198 ft²
|
$330,000
+6.45%
04/13/2022
|
Rick Saucedo
Shorewood Real Estate NOCO
| |
|
12/07/2021
|
2 Bed
|
2 Bath
|
1237 ft²
|
$300,000
2 Bed
2 Bath
1237 ft²
|
$317,000
+5.67%
01/07/2022
|
Cameron Loucks
8z Real Estate
| |
|
07/29/2021
|
2 Bed
|
2 Bath
|
1385 ft²
|
$290,000
2 Bed
2 Bath
1385 ft²
|
$292,500
+0.86%
09/27/2021
|
Linda Hepperle
Berkshire Hathaway HomeServices Colorado Real Estate NO CO
| |
|
07/09/2021
|
2 Bed
|
2 Bath
|
1255 ft²
|
$290,000
2 Bed
2 Bath
1255 ft²
|
$290,000
07/30/2021
|
Erin Brady
C3 Real Estate Solutions, LLC
| |
|
07/09/2021
|
2 Bed
|
2 Bath
|
1255 ft²
|
$290,000
2 Bed
2 Bath
1255 ft²
|
-
-
|
Erin Brady
C3 Real Estate Solutions, LLC
| |
|
05/19/2021
|
2 Bed
|
2 Bath
|
1198 ft²
|
$275,000
2 Bed
2 Bath
1198 ft²
|
$287,000
+4.36%
06/25/2021
|
Russell Loya
RE/MAX Alliance-Loveland
| |
|
05/19/2021
|
2 Bed
|
-
|
1198 ft²
|
$275,000
2 Bed
-
1198 ft²
|
-
-
|
-
| |
|
07/05/2020
|
2 Bed
|
2 Bath
|
1198 ft²
|
$265,000
2 Bed
2 Bath
1198 ft²
|
$258,000
-2.64%
10/02/2020
|
Michael Nicholson
Home Savings Realty
| |
|
06/11/2020
|
2 Bed
|
2 Bath
|
1237 ft²
|
$253,599
2 Bed
2 Bath
1237 ft²
|
$252,000
-0.63%
09/03/2020
|
Lorri Orihuela
Coldwell Banker Global Luxury Denver
| |
|
05/11/2020
|
2 Bed
|
1 Bath
|
1085 ft²
|
$252,000
2 Bed
1 Bath
1085 ft²
|
$252,000
08/04/2020
|
Nicole Huntsman
| |
|
04/02/2020
|
2 Bed
|
2 Bath
|
1168 ft²
|
$254,000
2 Bed
2 Bath
1168 ft²
|
-
-
|
-
| |
|
05/05/2020
|
2 Bed
|
2 Bath
|
1237 ft²
|
$254,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
03/26/2020
|
2 Bed
|
2 Bath
|
1147 ft²
|
$249,900
2 Bed
2 Bath
1147 ft²
|
$244,000
-2.36%
05/18/2020
|
Jason M Halliday
RE/MAX Northwest
| |
|
01/01/2020
|
2 Bed
|
2 Bath
|
1237 ft²
|
$260,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
08/27/2019
|
2 Bed
|
2 Bath
|
1225 ft²
|
$250,000
2 Bed
2 Bath
1225 ft²
|
$255,000
+2.00%
10/23/2019
|
Dennis Schick
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
1198 ft²
|
$245,000
2 Bed
2 Bath
1198 ft²
|
$245,000
08/07/2019
|
Kristel Acre
| |
|
06/13/2019
|
2 Bed
|
2 Bath
|
1145 ft²
|
$250,000
2 Bed
2 Bath
1145 ft²
|
-
-
|
-
| |
|
04/26/2019
|
2 Bed
|
2 Bath
|
1237 ft²
|
$250,000
2 Bed
2 Bath
1237 ft²
|
$250,000
05/20/2019
|
Desarey Fajardo
KW Top of the Rockies - Elevate
| |
|
06/06/2018
|
2 Bed
|
2 Bath
|
1385 ft²
|
$245,000
2 Bed
2 Bath
1385 ft²
|
$250,000
+2.04%
07/27/2018
|
The SOLD Team
Sears Real Estate
| |
|
04/13/2018
|
2 Bed
|
2 Bath
|
1246 ft²
|
$245,000
2 Bed
2 Bath
1246 ft²
|
$253,000
+3.27%
05/30/2018
|
Wynn Washle
Group Mulberry
| |
|
02/09/2018
|
2 Bed
|
2 Bath
|
1198 ft²
|
$225,000
2 Bed
2 Bath
1198 ft²
|
$228,000
+1.33%
02/28/2018
|
RD Baker
Ambassador Colorado
| |
|
10/17/2017
|
2 Bed
|
2 Bath
|
1168 ft²
|
$223,000
2 Bed
2 Bath
1168 ft²
|
$225,000
+0.90%
11/17/2017
|
Douglas Steinhour
RE/MAX Alliance-Crossroads
| |
|
10/06/2017
|
2 Bed
|
2 Bath
|
1221 ft²
|
$228,000
2 Bed
2 Bath
1221 ft²
|
$228,000
10/16/2017
|
The SOLD Team
Sears Real Estate
| |
|
10/24/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$217,770
2 Bed
2 Bath
1385 ft²
|
$217,770
10/24/2016
|
The SOLD Team
Sears Real Estate
| |
|
10/24/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$201,865
2 Bed
2 Bath
1385 ft²
|
$201,865
10/24/2016
|
The SOLD Team
Sears Real Estate
| |
|
10/20/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$209,870
2 Bed
2 Bath
1168 ft²
|
$209,870
10/20/2016
|
The SOLD Team
Sears Real Estate
| |
|
10/19/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$217,100
2 Bed
2 Bath
1385 ft²
|
$217,100
12/27/2016
|
The SOLD Team
Sears Real Estate
| |
|
09/28/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$191,270
2 Bed
2 Bath
1168 ft²
|
$191,270
09/28/2016
|
The SOLD Team
Sears Real Estate
| |
|
08/30/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$203,260
2 Bed
2 Bath
1221 ft²
|
$203,260
08/30/2016
|
The SOLD Team
Sears Real Estate
| |
|
08/30/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$201,195
2 Bed
2 Bath
1221 ft²
|
$201,195
08/30/2016
|
The SOLD Team
Sears Real Estate
| |
|
08/08/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$188,205
2 Bed
2 Bath
1168 ft²
|
$188,205
08/08/2016
|
The SOLD Team
Sears Real Estate
| |
|
07/29/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$185,665
2 Bed
2 Bath
1168 ft²
|
$185,665
08/01/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/27/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$221,595
2 Bed
2 Bath
1221 ft²
|
$223,520
+0.87%
01/20/2017
|
The SOLD Team
Sears Real Estate
| |
|
06/27/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$218,640
2 Bed
2 Bath
1385 ft²
|
$219,025
+0.18%
12/23/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/24/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$213,130
2 Bed
2 Bath
1168 ft²
|
$213,130
01/10/2017
|
The SOLD Team
Sears Real Estate
| |
|
06/24/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$222,570
2 Bed
2 Bath
1221 ft²
|
$223,955
+0.62%
01/20/2017
|
The SOLD Team
Sears Real Estate
| |
|
06/09/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$218,855
2 Bed
2 Bath
1385 ft²
|
$218,855
12/28/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/09/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$209,045
2 Bed
2 Bath
1168 ft²
|
$209,045
11/30/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/06/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$205,280
2 Bed
2 Bath
1168 ft²
|
$205,280
12/27/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/06/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$214,960
2 Bed
2 Bath
1221 ft²
|
$216,255
+0.60%
12/01/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/06/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$206,785
2 Bed
2 Bath
1168 ft²
|
$206,785
11/21/2016
|
The SOLD Team
Sears Real Estate
| |
|
06/06/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$212,485
2 Bed
2 Bath
1385 ft²
|
$213,870
+0.65%
11/07/2016
|
The SOLD Team
Sears Real Estate
| |
|
05/10/2016
|
2 Bed
|
2 Bath
|
1168 ft²
|
$188,920
2 Bed
2 Bath
1168 ft²
|
$188,920
08/02/2016
|
The SOLD Team
Sears Real Estate
| |
|
04/13/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$202,215
2 Bed
2 Bath
1221 ft²
|
$202,250
+0.02%
08/30/2016
|
The SOLD Team
Sears Real Estate
| |
|
02/24/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$192,280
2 Bed
2 Bath
1385 ft²
|
$197,600
+2.77%
08/01/2016
|
The SOLD Team
Sears Real Estate
| |
|
02/24/2016
|
2 Bed
|
2 Bath
|
1221 ft²
|
$198,990
2 Bed
2 Bath
1221 ft²
|
$203,785
+2.41%
08/02/2016
|
The SOLD Team
Sears Real Estate
| |
|
12/28/2015
|
2 Bed
|
2 Bath
|
1168 ft²
|
$184,760
2 Bed
2 Bath
1168 ft²
|
$186,550
+0.97%
08/12/2016
|
The SOLD Team
Sears Real Estate
| |
|
12/16/2015
|
2 Bed
|
2 Bath
|
1385 ft²
|
$192,210
2 Bed
2 Bath
1385 ft²
|
$192,410
+0.10%
08/09/2016
|
The SOLD Team
Sears Real Estate
| |
|
12/16/2015
|
2 Bed
|
2 Bath
|
1221 ft²
|
$194,700
2 Bed
2 Bath
1221 ft²
|
$194,700
08/10/2016
|
The SOLD Team
Sears Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017