6870 Xavier Cir #1
About This Property
This home has been virtually staged to illustrate its potential.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2026 | Listed | $360,000 | |
| Listed | |||
| |||
|
INVESTMENT OPPORTUNITY WITH TENANT IN PLACE! Start with an established rental generating $3,200/month-$38,400 in annual gross rent through Aug 31, 2027. Tenants pay for their utilities. NOI $29,689/yr. Cap rate 8.2.
See two primary bedrooms with ensuite, updated baths. Updated kitchen, wood and tile floors, sunny loft, finished basement, full laundry, 2 patios and detached 1-car garage make this a home today's renters value. Located near bus and rail lines, trails, shopping, breweries & more. It's a quick drive to Old Town Arvada or Downtown Denver or the mountains for all the fun!
This quiet condo lives like a townhome. It is tenant-occupied and positioned for an investor who values existing income, an established tenancy, updated interiors and a distinctive two-primary-suite floor plan. Seller can cooperate with a buyer completing a 1031 exchange. Review the lease, HOA documents, financing options and investment numbers, then decide whether this one deserves a place in your portfolio.
The HOA, Yacht Club I, is nonwarrantable due to ongoing litigation. Cash and qualified alternative-financing buyers are encouraged to investigate available options with their lender. Ask about loans especially for this kind of situation.
| |||
| Dec 28, 2021 | Sold | ||
| Sold | |||
| Aug 26, 2021 | Listed by Opendoor Brokerage LLC | $404,000 | |
| Listed by Opendoor Brokerage LLC | |||
| Jul 27, 2021 | Sold | ||
| Sold | |||
| Dec 7, 2015 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2022
|
3 Bed
|
3 Bath
|
1922 ft²
|
$399,900
3 Bed
3 Bath
1922 ft²
|
$420,000
+5.03%
02/25/2022
|
Richard Dana
Live West Realty
| |
|
08/26/2021
|
2 Bed
|
2 Bath
|
1960 ft²
|
$404,000
2 Bed
2 Bath
1960 ft²
|
$400,000
-0.99%
12/28/2021
|
Feras Rachid
Opendoor Brokerage LLC
| |
|
01/05/2018
|
2 Bed
|
2 Bath
|
1123 ft²
|
$285,000
2 Bed
2 Bath
1123 ft²
|
$285,000
03/16/2018
|
Colin Stok
Compass - Denver
| |
|
06/21/2017
|
3 Bed
|
2 Bath
|
1960 ft²
|
$295,000
3 Bed
2 Bath
1960 ft²
|
$298,000
+1.02%
08/21/2017
|
Jeff Hebeler
Live West Realty
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017