6840 Xavier Cir #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2026 | Price Decreased |
$345,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
| Sep 17, 2026 | Listed | $350,000 | |
| Listed | |||
| |||
|
Direct waterfront lake views, soaring vaulted ceilings, and low-maintenance living set this exceptional 2-bedroom, 2-bath condo in The Yacht Club apart. With 1,112 square feet of single-level living, no shared walls, and no units above, the home offers a rare sense of privacy paired with a highly desirable Hidden Lake setting. New windows throughout, new appliances, abundant natural light, mature lakeside landscaping, and a covered front porch create a bright, polished retreat with water views that immediately make an impression. A spacious living room with a gas fireplace flows seamlessly into the dining area and kitchen, where generous cabinetry, pantry storage, a breakfast bar, and updated appliances make everyday living effortless. The primary suite features bamboo flooring, a walk-in closet, and private en-suite bath, while the second bedroom and en-suite full bath offer flexibility for guests, a home office, or additional living space. In-unit laundry, central air, a smart thermostat, and an attached garage with overhead storage and room for a pickup truck add practical convenience. The waterfront lifestyle is the true standout. Step outside to enjoy direct views of Hidden Lake, mature landscaping along the shoreline, and a walking path that circles the lake. Seasonal lake access is available for just $70 from April 1 through October 30 for paddleboards and kayaks, while motorized boats add to the active recreational atmosphere. Summer evenings are especially memorable, capped by a spectacular Fourth of July fireworks display reflected across the water. Beyond the lake, you're nearby an outstanding mix of outdoor recreation and convenience. Parks, trails, restaurants, coffee shops, breweries, galleries, and shopping are all within easy reach. Nearby US-36 provides convenient access toward Denver and Boulder. Exterior siding was completed in August 2026-creating an appealing opportunity for buyers seeking a true lock-and-leave Colorado waterfront lifestyle.
| |||
| Aug 10, 2025 | Price Decreased |
$395,000
↓ $5K
(1.3%) | |
| Price Decreased | |||
| Jul 27, 2025 | Price Decreased |
$400,000
↓ $10K
(2.4%) | |
| Price Decreased | |||
| May 23, 2025 | Price Decreased |
$410,000
↓ $5K
(1.2%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/16/2024
|
2 Bed
|
2 Bath
|
1112 ft²
|
$400,000
2 Bed
2 Bath
1112 ft²
|
-
-
|
Donna Demis
Demis Realty Inc
| |
|
12/11/2023
|
2 Bed
|
2 Bath
|
1372 ft²
|
$410,000
2 Bed
2 Bath
1372 ft²
|
$415,000
+1.22%
12/22/2023
|
Nathan Dwelle
Ed Prather Real Estate
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
1372 ft²
|
$375,000
2 Bed
2 Bath
1372 ft²
|
$370,000
-1.33%
09/26/2022
|
Leon Ramirez
Milehimodern
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017