$187,000
●
Condo -
Off Market
6800 N HIGHWAY 1 #4105
COCOA, FL 32927
1 Bed
1 Bath
1,036 Ft²
$1,000
Est. Monthly
11.06%
Cap Rate
About This Property
Sold data only/.
Unit Size
1,036 Ft²
Days on Market
-
Land Size
1.39 acres
Price per sqft
$181
Property Type
Condo
Property Taxes
$82
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Stellar MLS #J993011)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2025 | Listed by STELLAR NON-MEMBER OFFICE | $187,000 | |
| Listed by STELLAR NON-MEMBER OFFICE | |||
Property Highlights
Parking Available
Air Conditioning
With View
Interior Details
Full Bathrooms: 1
Appliances: Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer
Laundry Features: Laundry Closet
Exterior Details
Has Property Attached
Square Footage: 1036
Square Footage Source: $0
Year Built: 1985
Building Area Total: 1036
Levels: One
Building Area Units: Square Feet
Construction Materials: Stucco
Patio and Porch Features: Enclosed
Lot Size Area: 1.3948
Lot Size Units: Acres
Lot Size Acres: 1.39
Lot Size Square Feet: 60758
Tax Lot: 5
Financial Details
Tax Annual Amount: $981
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Pool Maintenance
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/29/2025
|
2 Bed
|
2 Bath
|
1036 ft²
|
$225,000
2 Bed
2 Bath
1036 ft²
|
$195,000
-13.33%
04/10/2026
|
Shannon O'Donnell
Real Estate of Florida
| |
|
09/05/2025
|
1 Bed
|
1 Bath
|
1036 ft²
|
$187,000
1 Bed
1 Bath
1036 ft²
|
$187,000
09/05/2025
|
Non-Member Agent
STELLAR NON-MEMBER OFFICE
| |
|
04/24/2023
|
3 Bed
|
2 Bath
|
1260 ft²
|
$289,900
3 Bed
2 Bath
1260 ft²
|
$275,000
-5.14%
06/30/2023
|
Ronald Ricci
Robert Slack LLC
| |
|
03/09/2021
|
2 Bed
|
2 Bath
|
-
|
$165,000
2 Bed
2 Bath
|
$165,000
04/16/2021
|
Carolyn Horsman
BHHS The Property Place
| |
|
07/20/2020
|
3 Bed
|
2 Bath
|
-
|
$190,000
3 Bed
2 Bath
|
$190,000
09/03/2020
|
Carolyn Horsman
BHHS The Property Place
| |
|
10/03/2018
|
3 Bed
|
2 Bath
|
-
|
$155,000
3 Bed
2 Bath
|
$150,000
-3.23%
11/16/2018
|
Carolyn Horsman
BHHS The Property Place
| |
|
05/30/2017
|
3 Bed
|
2 Bath
|
-
|
$139,000
3 Bed
2 Bath
|
$137,000
-1.44%
07/13/2017
|
Carolyn Horsman
BHHS The Property Place
| |
|
06/08/2015
|
2 Bed
|
2 Bath
|
1036 ft²
|
$116,000
2 Bed
2 Bath
1036 ft²
|
$116,000
07/21/2015
|
Lindsay Norton
RE/MAX SOLUTIONS
| |
|
05/07/2013
|
2 Bed
|
2 Bath
|
-
|
$69,900
2 Bed
2 Bath
|
$57,299
-18.03%
10/15/2013
|
Stephanie McCall
RealHome Services and Solutions Inc.
| |
|
11/28/2012
|
2 Bed
|
2 Bath
|
-
|
$105,900
2 Bed
2 Bath
|
$103,000
-2.74%
08/23/2013
|
Carolyn Horsman
BHHS The Property Place
| |
|
06/07/2012
|
2 Bed
|
2 Bath
|
-
|
$85,000
2 Bed
2 Bath
|
$78,000
-8.24%
07/30/2012
|
Carolyn Horsman
BHHS The Property Place
|
Building Info
About Port St. John
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Non-Member Agent
STELLAR NON-MEMBER OFFICE
Last Updated: 2 years ago
Data Source: Stellar MLS, MLS# J993011
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
STELLAR NON-MEMBER OFFICE
Last Updated: 2 years ago
Data Source: Stellar MLS, MLS# J993011
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017