1
Map
68 Walnut Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 13, 2025 | Sold | ||
| Sold | |||
| Jul 3, 2025 | In contract | - | |
| In contract | |||
| Jun 2, 2025 | Listed | $800,000 | |
| Listed | |||
| |||
|
Midcentury modern style and coastal charm come together in this 4 bed/2 1/2 bath home in Swampscott. Set on a nearly 12,000 square foot lot, this 2006 full-gut renovation offers sun-filled living spaces and hardwood floors throughout. A welcoming foyer opens to a fireplaced living room, granite and stainless kitchen, dining area, and a spacious family room - perfect for entertaining or unwinding in comfort. The primary suite features a beautifully tiled 3/4 bath, while 3 additional bedrooms offer flexibility for guests, work, or play. Step outside through sliding doors to your own private retreat with an in-ground pool, expansive deck, and fenced backyard. While the home could use a bit of TLC, it’s a fantastic opportunity in this highly sought-after neighborhood. Just around the corner from Swampscott Middle School, a half mile to the new elementary school, and less than a mile to the beach. Close to the commuter rail, shopping, dining, and Swampscott’s fabulous farmers market!
| |||
| Jun 14, 2006 | Sold | ||
| Sold | |||
| Apr 17, 2006 | Listed | $365,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017