Brand New Construction in Desirable Belleau Lake Community – East
Wakefield, NH. Be the proud new owners of this newly constructed,
custom-designed home. Step inside to discover bright,
open-concept living with soaring 17-foot ceilings and high-end
finishes throughout. The chef's kitchen features quartz
countertops, a massive island with abundant storage, and Energy
Star stainless steel appliances. Large windows flood the space with
natural light and welcome in refreshing lake breezes, while
offering beautiful lake and mountain views from nearly every room.
This home features: 3 bedrooms, including a primary suite
with a private bath, 3 full bathrooms. Luxury vinyl plank (LVP)
flooring and tile bathrooms. Custom interior staircase and modern
design elements. Two expansive composite decks with mahogany trim
and cable railing systems, Attached two-car garage. Practical
upgrades include a brand-new septic system 1250 Gal, drilled well,
and the home is wired and ready for a whole-house generator.
Climate controlled storage or workshop. Newly paved driveway and
hardscape. VIRTUAL TOUR PROVIDED The Belleau Lake community
offers: Access to multiple private beaches, one just across the
street! A boat launch, community pavilion, and year-round
activities Golf cart and ATV-friendly roads Close proximity to two
golf courses and so much more
Unit Size
1,884 Ft²
Days on Market
-
Land Size
0.32 acres
Price per sqft
$345
Property Type
House
Property Taxes
$142
HOA Dues
$19
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Electric Cooktop, Microwave, Electric Range, Electric Water Heater, ENERGY STAR Qual Dishwshr, ENERGY STAR Qual Dryer, ENERGY STAR Qual Fridge, ENERGY STAR Qual Washer, Electric Stove, On Demand Water Heater
Flooring Type: Ceramic Tile, Vinyl Plank
Rooms: 8
Basement: Yes
Exterior Details
Square Footage: 1884
Architectural Style: Contemporary, Craftsman, Modern Architecture
Year Built: 2025
Waterbody Name: Belleau Lake
Construction Materials: Vinyl Siding, Spray Foam Insulation, Foam Insulation, Board and Batten Exterior, Composition Exterior
Lot Features: Landscaped, Near Golf Course, Beach Access, Hilly, Lake Access, Lake View, Mountain View, Neighbor Business, Open, Recreational, Sloping, Water View, Near Paths, Near Skiing, Near Snowmobile Trails, Neighborhood, Near ATV Trail
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017