Lot 4A- 67 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Sold | ||
| Sold | |||
| Jun 3, 2025 | In contract | - | |
| In contract | |||
| May 10, 2025 | Listed by Prospective Realty INC | $629,900 | |
| Listed by Prospective Realty INC | |||
| |||
|
This beautiful three bedroom colonial built, to be built. Wood floors & immaculate trim work throughout this Open Concept first floor. First floor has a huge family room with vaulted ceiling, dining room & amazing kitchen. Kitchen has granite counters, center island, tiled backsplash & breakfast nook looking out over the back composite 14'x12' deck & yard, all vinyl exterior trim, granite and brick front porch. Second floor has a vaulted primary bedroom with attached bathroom amazing extra large tile shower double sinks with granite and large walk-in closet.
| |||
| Jan 15, 2025 | Sold | ||
| Sold | |||
| Dec 12, 2024 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017