67-12 Yellowstone Boulevard #D15
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jul 7, 2024 | Price Decreased |
$260,000
↓ $20K
(7.1%)
|
|
Price Decreased | |||
Jun 11, 2024 | Relisted | $280,000 | |
Relisted | |||
Apr 23, 2024 | In contract | - | |
In contract | |||
Dec 7, 2023 | Price Decreased |
$280,000
↓ $15K
(5.1%)
|
|
Price Decreased | |||
Oct 11, 2023 | Listed by Douglas Elliman Real Estate | $295,000 | |
Listed by Douglas Elliman Real Estate |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/02/2024
|
2 Bed
|
2 Bath
|
-
|
$680,000
2 Bed
2 Bath
|
-
-
|
-
|
Mason Yu
RE/MAX City Square
|
|
03/24/2024
|
2 Bed
|
1 Bath
|
-
|
$312,000
2 Bed
1 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
02/20/2024
|
Studio
|
1 Bath
|
-
|
$239,000
Studio
1 Bath
|
-
-
|
-
|
Jessica Akde-Elmazi
Compass
|
|
07/05/2023
|
2 Bed
|
2 Bath
|
-
|
$488,000
2 Bed
2 Bath
|
-
-
|
-
|
Linda Chao
Winzone Realty Inc
|
|
09/27/2023
|
2 Bed
|
1 Bath
|
-
|
$445,000
2 Bed
1 Bath
|
-
-
|
-
|
Debra Harari
Contact Realty II Corp
|
|
09/22/2023
|
Studio
|
1 Bath
|
-
|
$224,888
Studio
1 Bath
|
-
-
|
-
|
Xavier Luzuriaga
RE/MAX City Square
|
|
07/06/2023
|
2 Bed
|
1 Bath
|
-
|
$325,000
2 Bed
1 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
05/03/2023
|
Studio
|
1 Bath
|
-
|
$259,000
Studio
1 Bath
|
-
-
|
-
|
Jessica Akde-Elmazi
Compass
|
|
12/22/2022
|
2 Bed
|
1 Bath
|
-
|
$349,000
2 Bed
1 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
10/16/2022
|
2 Bed
|
2 Bath
|
-
|
$535,000
2 Bed
2 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
07/18/2022
|
2 Bed
|
1 Bath
|
-
|
$449,000
2 Bed
1 Bath
|
$365,000
-18.71%
09/21/2023
|
-
|
Laura Coco
BERKSHIRE HATHAWAY
|
|
03/23/2022
|
1 Bed
|
1 Bath
|
-
|
$308,000
1 Bed
1 Bath
|
$253,000
-17.86%
11/15/2022
|
Lenuta Mocanu
Benjamin Realty Since 1980
|
||
03/21/2022
|
1 Bed
|
1 Bath
|
-
|
$285,000
1 Bed
1 Bath
|
$278,700
-2.21%
08/25/2022
|
Hyun J Lee
RE/MAX City Square
|
||
03/16/2022
|
2 Bed
|
2 Bath
|
-
|
$549,000
2 Bed
2 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
01/23/2022
|
2 Bed
|
1 Bath
|
-
|
$500,000
2 Bed
1 Bath
|
$485,000
-3.00%
08/16/2022
|
Marie Grant
Signature Premier Properties
|
||
11/12/2021
|
2 Bed
|
2 Bath
|
-
|
$449,000
2 Bed
2 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
10/28/2021
|
2 Bed
|
1 Bath
|
-
|
$379,000
2 Bed
1 Bath
|
-
-
|
-
|
Milana Sadykova
Daniel Gale Sotheby's
|
|
09/16/2021
|
1 Bed
|
1 Bath
|
-
|
$299,000
1 Bed
1 Bath
|
-
-
|
-
|
Alexandra Tsiatis
Elliman
|
|
09/13/2021
|
2 Bed
|
2 Bath
|
-
|
$549,000
2 Bed
2 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
08/26/2021
|
1 Bed
|
1 Bath
|
-
|
$329,000
1 Bed
1 Bath
|
-
-
|
-
|
Lily Tran
EXP Realty
|
|
05/10/2021
|
2 Bed
|
2 Bath
|
-
|
$495,000
2 Bed
2 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
03/15/2021
|
1 Bed
|
1 Bath
|
-
|
$269,000
1 Bed
1 Bath
|
$255,000
-5.20%
07/16/2021
|
Lily Tran
EXP Realty
|
||
09/06/2020
|
1 Bed
|
1 Bath
|
-
|
$249,000
1 Bed
1 Bath
|
$240,000
-3.61%
05/14/2021
|
Lenuta Mocanu
Benjamin Realty Since 1980
|
||
09/30/2020
|
1 Bed
|
1 Bath
|
-
|
$235,000
1 Bed
1 Bath
|
$219,000
-6.81%
03/14/2023
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
07/12/2020
|
2 Bed
|
1 Bath
|
-
|
$535,000
2 Bed
1 Bath
|
$522,500
-2.34%
12/04/2020
|
Xerxes Novoa
Mill RE LLC
|
||
05/25/2020
|
1 Bed
|
1 Bath
|
-
|
$329,000
1 Bed
1 Bath
|
$325,000
-1.22%
12/18/2020
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
||
03/09/2020
|
1 Bed
|
1 Bath
|
-
|
$279,000
1 Bed
1 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
02/17/2020
|
1 Bed
|
1 Bath
|
-
|
$255,000
1 Bed
1 Bath
|
$245,000
-3.92%
02/16/2021
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
|
08/16/2019
|
2 Bed
|
2 Bath
|
1048 ft²
|
$550,000
2 Bed
2 Bath
1048 ft²
|
$568,000
+3.27%
06/16/2020
|
Mason Yu
RE/MAX City Square
|
||
12/03/2019
|
Studio
|
1 Bath
|
-
|
$225,000
Studio
1 Bath
|
$225,000
07/30/2020
|
Ara Gemdzian
Signature Premier Properties
|
||
11/15/2019
|
1 Bed
|
1 Bath
|
-
|
$219,000
1 Bed
1 Bath
|
$215,000
-1.83%
09/21/2020
|
Maria Teresa Gonzalez
Winzone Realty Inc
|
||
05/31/2019
|
1 Bed
|
1 Bath
|
-
|
$305,000
1 Bed
1 Bath
|
$285,000
-6.56%
05/26/2020
|
Ben Falchi-Pereira
The Agency Brokerage
|
||
05/13/2019
|
1 Bed
|
1 Bath
|
650 ft²
|
$219,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
|
Maria Gonzalez
Winzone Realty Inc
|
|
03/20/2019
|
1 Bed
|
1 Bath
|
-
|
$308,888
1 Bed
1 Bath
|
-
-
|
-
|
Concetta Fazio Frangoulis
Lovett Realty Inc
|
|
03/03/2019
|
Studio
|
1 Bath
|
-
|
$225,888
Studio
1 Bath
|
-
-
|
-
|
Concetta Fazio Frangoulis
Lovett Realty Inc
|
|
02/28/2019
|
2 Bed
|
1 Bath
|
-
|
$410,000
2 Bed
1 Bath
|
$410,000
08/29/2019
|
Lily Tran
Exit Kingdom Realty
|
||
10/12/2018
|
1 Bed
|
1 Bath
|
-
|
$315,888
1 Bed
1 Bath
|
$295,888
-6.33%
06/07/2019
|
Concetta Fazio Frangoulis
Lovett Realty Inc
|
||
08/08/2018
|
1 Bed
|
1 Bath
|
-
|
$279,000
1 Bed
1 Bath
|
$270,000
-3.23%
06/25/2019
|
Melissa Buganza
Keller Williams Rty Gold Coast
|
||
08/08/2018
|
2 Bed
|
1 Bath
|
-
|
$438,888
2 Bed
1 Bath
|
$405,000
-7.72%
05/07/2019
|
Lenuta Mocanu
Benjamin Realty Since 1980
|
||
06/14/2018
|
|
Studio
|
1 Bath
|
-
|
$199,000
Studio
1 Bath
|
-
-
|
-
|
-
|
06/08/2018
|
2 Bed
|
2 Bath
|
-
|
$479,000
2 Bed
2 Bath
|
$460,000
-3.97%
05/09/2019
|
Joanne Goode
Lovett Realty Inc
|
||
07/30/2017
|
|
1 Bed
|
1 Bath
|
725 ft²
|
-
1 Bed
1 Bath
725 ft²
|
-
-
|
-
|
-
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$329,000
1 Bed
1 Bath
|
-
-
|
-
|
-
|
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$299,000
1 Bed
1 Bath
|
-
-
|
-
|
Lenuta Mocanu
Douglas Elliman Real Estate
|
Building Info
- 135 Units
- 3 Units for Sale