6690 Crystal Downs Dr #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2019 | Sold | ||
| Sold | |||
| Apr 30, 2018 | Listed by RE/MAX Alliance-FTC Dwtn | $264,900 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2025
|
2 Bed
|
-
|
1192 ft²
|
$415,000
2 Bed
-
1192 ft²
|
-
-
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
03/24/2025
|
2 Bed
|
1 Bath
|
1132 ft²
|
$395,000
2 Bed
1 Bath
1132 ft²
|
-
-
|
Jacqueline Vazquez
Real Broker, LLC DBA Real
| |
|
09/11/2024
|
2 Bed
|
1 Bath
|
1079 ft²
|
$425,000
2 Bed
1 Bath
1079 ft²
|
$417,000
-1.88%
12/13/2024
|
Sara Horner
Group Mulberry
| |
|
07/28/2023
|
2 Bed
|
2 Bath
|
1160 ft²
|
$410,000
2 Bed
2 Bath
1160 ft²
|
$408,000
-0.49%
08/24/2023
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
03/16/2023
|
3 Bed
|
2 Bath
|
1384 ft²
|
$460,000
3 Bed
2 Bath
1384 ft²
|
$445,000
-3.26%
04/28/2023
|
Blas Estrada
Group Centerra
| |
|
09/27/2022
|
2 Bed
|
2 Bath
|
1002 ft²
|
$425,000
2 Bed
2 Bath
1002 ft²
|
$400,000
-5.88%
01/13/2023
|
Charles Sparks
eXp Realty LLC
| |
|
06/11/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$389,900
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
01/28/2021
|
3 Bed
|
1 Bath
|
1323 ft²
|
$377,500
3 Bed
1 Bath
1323 ft²
|
$375,750
-0.46%
04/12/2021
|
Motif Shelton
Redfin Corporation
| |
|
09/04/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$410,000
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
08/22/2018
|
2 Bed
|
2 Bath
|
1111 ft²
|
-
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
| |
|
08/07/2018
|
2 Bed
|
2 Bath
|
1111 ft²
|
$321,400
2 Bed
2 Bath
1111 ft²
|
$320,321
-0.34%
10/23/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
08/01/2018
|
1 Bed
|
1 Bath
|
962 ft²
|
$267,849
1 Bed
1 Bath
962 ft²
|
$266,852
-0.37%
03/08/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
1160 ft²
|
-
2 Bed
2 Bath
1160 ft²
|
-
-
|
-
|
|
04/10/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$406,549
3 Bed
2 Bath
1383 ft²
|
$407,704
+0.28%
09/18/2018
|
Tamara Sherrill
RE/MAX Alliance -Downtown
| |
|
12/27/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$309,900
2 Bed
2 Bath
1083 ft²
|
$306,225
-1.19%
09/25/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/12/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
-
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
| |
|
06/01/2018
|
2 Bed
|
2 Bath
|
1160 ft²
|
$314,900
2 Bed
2 Bath
1160 ft²
|
$321,923
+2.23%
07/30/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
04/30/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$369,255
3 Bed
2 Bath
1383 ft²
|
$369,255
06/28/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
04/30/2018
|
1 Bed
|
1 Bath
|
962 ft²
|
$264,900
1 Bed
1 Bath
962 ft²
|
$262,900
-0.76%
05/30/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/27/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$306,683
2 Bed
2 Bath
1083 ft²
|
$304,683
-0.65%
08/05/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/03/2017
|
3 Bed
|
2 Bath
|
1383 ft²
|
$387,222
3 Bed
2 Bath
1383 ft²
|
$381,380
-1.51%
09/19/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/03/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$333,408
2 Bed
2 Bath
1160 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017