6618 Crystal Downs Dr #203
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2020 | Sold | ||
| Sold | |||
| Jun 6, 2019 | Listed by RE/MAX Alliance-FTC Dwtn | $334,900 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/12/2025
|
3 Bed
|
1 Bath
|
1323 ft²
|
$450,000
3 Bed
1 Bath
1323 ft²
|
$438,000
-2.67%
11/21/2025
|
Matt Studzinski
RE/MAX ALLIANCE
| |
|
07/07/2023
|
2 Bed
|
-
|
1108 ft²
|
$410,000
2 Bed
-
1108 ft²
|
$409,000
-0.24%
08/30/2023
|
Kat Brill
Kentwood Real Estate Cherry Creek
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$314,900
2 Bed
2 Bath
1108 ft²
|
$336,627
+6.90%
04/14/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
3 Bed
|
2 Bath
|
1372 ft²
|
$374,900
3 Bed
2 Bath
1372 ft²
|
-
-
|
-
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$334,900
2 Bed
2 Bath
1111 ft²
|
$341,142
+1.86%
04/15/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$334,900
2 Bed
2 Bath
1111 ft²
|
$347,037
+3.62%
04/17/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
3 Bed
|
2 Bath
|
1372 ft²
|
$374,900
3 Bed
2 Bath
1372 ft²
|
$396,682
+5.81%
04/29/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$326,900
2 Bed
2 Bath
1161 ft²
|
$334,529
+2.33%
04/14/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$330,793
2 Bed
2 Bath
1161 ft²
|
$328,793
-0.60%
09/24/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
1 Bed
|
1 Bath
|
972 ft²
|
$279,900
1 Bed
1 Bath
972 ft²
|
$290,525
+3.80%
04/22/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
1 Bed
|
1 Bath
|
972 ft²
|
$279,900
1 Bed
1 Bath
972 ft²
|
$287,794
+2.82%
04/24/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,669
3 Bed
2 Bath
1383 ft²
|
$399,669
04/16/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$319,900
2 Bed
2 Bath
1108 ft²
|
$334,288
+4.50%
04/15/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
06/06/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$379,900
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017