651 Pine Drive #209
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 14, 2023 | No longer available | - | |
| No longer available | |||
| Aug 7, 2022 | Price Decreased |
$215,900
↓ $3K
(1.4%) | |
| Price Decreased | |||
| Jul 16, 2022 | Listed by Bank Home Realty | $219,000 | |
| Listed by Bank Home Realty | |||
| | |||
|
UNDER 2 MILES TO THE BEACH! Updated 2 bedroom 2 bath. En suite bedroom with walk-in closet. Large screened patio. Washer and dryer in unit. Stairs and elevator for your convenience. All ages welcome. 2 Year RENTAL RESTRICTION. TENANT OCCUPIED. PLEASE USE SHOWING TIME AND TEXT AGENT. Thank you The manager has listed the unit size as 1000 square feet.
| |||
| Jan 7, 2022 | Sold | ||
| Sold | |||
| Nov 20, 2021 | Listed by RE/MAX Select Group | $139,000 | |
| Listed by RE/MAX Select Group | |||
| | |||
|
Great unit in move in condition, updated bathrooms, painted inside, instant hot water heater, great quiet area
near beaches and I-95 expressway. Carpet and tile flooring, nice 2 bedroom 2 bath unit on the second floor.
Easy to show. Large screens patio at entrance overlooking the parking area and near the stairs.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/09/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$138,500
2 Bed
2 Bath
1000 ft²
|
$117,000
-15.52%
12/30/2025
|
Christopher Schult
Capital Homes Inc
| |
|
09/19/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$169,000
2 Bed
2 Bath
1000 ft²
|
$145,000
-14.20%
03/30/2026
|
Nohad Chammah
Galt Ocean Realty Inc
| |
|
08/20/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$174,000
2 Bed
2 Bath
1100 ft²
|
$155,200
-10.80%
10/14/2025
|
Basia Armenta
LoKation
| |
|
01/08/2025
|
2 Bed
|
2 Bath
|
1140 ft²
|
$185,000
2 Bed
2 Bath
1140 ft²
|
$145,000
-21.62%
03/07/2025
|
Tara Quailey
Douglas Elliman
| |
|
04/27/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$170,000
2 Bed
2 Bath
1000 ft²
|
$145,000
-14.71%
02/19/2025
|
Amy Drinnon
Balistreri Real Estate Inc
| |
|
09/08/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$140,000
2 Bed
2 Bath
1000 ft²
|
$140,000
01/01/2024
|
Jana Brittenum
The Keyes Company
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$199,000
2 Bed
2 Bath
1000 ft²
|
$187,000
-6.03%
01/14/2024
|
Christopher Schult
Capital Homes Inc
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$160,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Charlene Rodriguez
Rent 1 Sale 1 Realty
| |
|
04/04/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$160,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Rhonda Hooper
Keller Williams Realty Profess
| |
|
02/19/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$164,900
2 Bed
2 Bath
1000 ft²
|
$165,000
+0.06%
04/13/2023
|
Kesser Naqui
LoKation
| |
|
01/26/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$110,000
2 Bed
2 Bath
1000 ft²
|
$120,000
+9.09%
03/10/2023
|
Lynne Hale
RE/MAX Experience
| |
|
12/02/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$179,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Alyce Wasselle
Florida Preferred Realty LLC
| |
|
10/25/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$179,000
2 Bed
2 Bath
1000 ft²
|
$155,000
-13.41%
03/15/2023
|
Hugh Hardy
Beach Town Real Estate LLC
| |
|
07/16/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$219,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Michelle Trolz
Aqua Realty Services
| |
|
04/22/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$169,000
2 Bed
2 Bath
1000 ft²
|
$181,000
+7.10%
05/27/2022
|
Lucie Perfetto
Coldwell Banker
| |
|
04/11/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$149,000
2 Bed
2 Bath
1000 ft²
|
$147,000
-1.34%
05/20/2022
|
Karen Heidisch
LoKation
| |
|
07/26/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$117,500
2 Bed
2 Bath
1000 ft²
|
$118,500
+0.85%
09/15/2021
|
Russell Moss
Moss & Company Realty Inc
| |
|
07/09/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$125,000
2 Bed
2 Bath
1000 ft²
|
$127,500
+2.00%
08/19/2021
|
Lars Severson
RE/MAX Consultants Realty 1
| |
|
07/10/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$136,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
| |
|
03/13/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$150,000
2 Bed
2 Bath
1000 ft²
|
$130,000
-13.33%
09/30/2021
|
Jana Brittenum
The Keyes Company
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$105,000
2 Bed
2 Bath
1000 ft²
|
$98,000
-6.67%
06/30/2020
|
Michael T Nathanson
RE/MAX Services
| |
|
10/17/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$108,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Angela Tendler
Prag Realtors
| |
|
11/30/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$99,900
2 Bed
2 Bath
1000 ft²
|
$95,000
-4.90%
02/13/2020
|
Norm Lebel
RE/MAX Allstars
| |
|
05/13/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$109,900
2 Bed
2 Bath
1000 ft²
|
$106,000
-3.55%
10/16/2020
|
Nicol Jenkins
Nilsen Realty Services
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
1000 ft²
|
-
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
|
|
11/14/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$89,000
2 Bed
2 Bath
1000 ft²
|
$85,000
-4.49%
02/13/2019
|
Ann Meyerson
The Keyes Company
| |
|
11/12/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$80,000
2 Bed
2 Bath
1000 ft²
|
$75,000
-6.25%
02/04/2019
|
Barbara Marie Oleska
Keller Williams Realty Boca Raton
| |
|
05/18/2018
|
2 Bed
|
2 Bath
|
1140 ft²
|
$129,993
2 Bed
2 Bath
1140 ft²
|
$120,000
-7.69%
11/27/2018
|
Basia Armenta
LoKation
| |
|
05/11/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$127,900
2 Bed
2 Bath
1000 ft²
|
$127,000
-0.70%
08/10/2018
|
Dennis Matson
Galt Ocean Realty Inc
| |
|
04/08/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$104,500
2 Bed
2 Bath
1000 ft²
|
$110,000
+5.26%
06/01/2018
|
Basia Armenta
LoKation
| |
|
03/19/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$90,000
2 Bed
2 Bath
1000 ft²
|
$80,000
-11.11%
08/28/2018
|
Douglas Green
Winners Realty Inc
| |
|
02/17/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$94,800
2 Bed
2 Bath
1000 ft²
|
$94,000
-0.84%
04/03/2018
|
Theresa Sturdivant
Berger Realty Group Inc
| |
|
04/02/2017
|
2 Bed
|
2 Bath
|
1000 ft²
|
$89,000
2 Bed
2 Bath
1000 ft²
|
$80,000
-10.11%
08/28/2017
|
Manon I Nadeau
CENTURY 21 Tenace Realty
| |
|
03/15/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$79,900
2 Bed
2 Bath
1100 ft²
|
$80,000
+0.13%
05/02/2017
|
Basia Armenta
LoKation
| |
|
10/23/2016
|
2 Bed
|
2 Bath
|
1000 ft²
|
$115,000
2 Bed
2 Bath
1000 ft²
|
$115,000
03/01/2017
|
Diana Cowan
Coldwell Banker Realty /Delray Beach
| |
|
08/10/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$95,500
2 Bed
2 Bath
1000 ft²
|
$93,500
-2.09%
12/11/2015
|
Linda Posey
Coldwell Banker Realty
| |
|
03/31/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,000
2 Bed
2 Bath
1000 ft²
|
$72,000
-8.86%
11/30/2015
|
Julie Mahfood
Campbell & Rosemurgy Real Est
| |
|
02/26/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$96,900
2 Bed
2 Bath
1000 ft²
|
$85,000
-12.28%
05/29/2015
|
Rafael Monterrey
Balistreri Real Estate Inc
| |
|
09/22/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$105,900
2 Bed
2 Bath
1000 ft²
|
$99,000
-6.52%
01/22/2015
|
Basia Armenta
LoKation
| |
|
01/31/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,900
2 Bed
2 Bath
1000 ft²
|
$82,000
+2.63%
07/14/2014
|
Basia Armenta
LoKation
| |
|
03/25/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,000
2 Bed
2 Bath
1000 ft²
|
$75,000
-5.06%
05/24/2013
|
Basia Armenta
LoKation
| |
|
04/07/2012
|
2 Bed
|
2 Bath
|
1000 ft²
|
$75,000
2 Bed
2 Bath
1000 ft²
|
$75,000
03/25/2013
|
Robert Bellemare
RE/MAX First
| |
|
11/21/2011
|
2 Bed
|
2 Bath
|
1000 ft²
|
$87,000
2 Bed
2 Bath
1000 ft²
|
$85,000
-2.30%
12/28/2012
|
Camille Hall
Balistreri Realty Inc 1
| |
|
11/23/2009
|
2 Bed
|
2 Bath
|
-
|
$65,000
2 Bed
2 Bath
|
$62,500
-3.85%
03/11/2010
|
Randy Bates
Ivan J. Smith & Co., REALTORS
|
Building Info
About Garden Isles Co-Op
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$7,800 /mo
- 2 Beds
- 2 Baths
- 2,529 ft²
$9,995 /mo
- 4 Beds
- 2 Baths
- 2,422 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017