6
Map
651 PINE Drive #101
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2026 | Listed by Balistreri Real Estate Inc | $129,000 | |
| Listed by Balistreri Real Estate Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/09/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$138,500
2 Bed
2 Bath
1000 ft²
|
$117,000
-15.52%
12/30/2025
|
Christopher Schult
Capital Homes Inc
| |
|
09/19/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$169,000
2 Bed
2 Bath
1000 ft²
|
$145,000
-14.20%
03/30/2026
|
Nohad Chammah
Galt Ocean Realty Inc
| |
|
08/20/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$174,000
2 Bed
2 Bath
1100 ft²
|
$155,200
-10.80%
10/14/2025
|
Basia Armenta
LoKation
| |
|
01/08/2025
|
2 Bed
|
2 Bath
|
1140 ft²
|
$185,000
2 Bed
2 Bath
1140 ft²
|
$145,000
-21.62%
03/07/2025
|
Tara Quailey
Douglas Elliman
| |
|
04/27/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$170,000
2 Bed
2 Bath
1000 ft²
|
$145,000
-14.71%
02/19/2025
|
Amy Drinnon
Balistreri Real Estate Inc
| |
|
09/08/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$140,000
2 Bed
2 Bath
1000 ft²
|
$140,000
01/01/2024
|
Jana Brittenum
The Keyes Company
| |
|
09/29/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$199,000
2 Bed
2 Bath
1000 ft²
|
$187,000
-6.03%
01/14/2024
|
Christopher Schult
Capital Homes Inc
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$160,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Charlene Rodriguez
Rent 1 Sale 1 Realty
| |
|
04/04/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$160,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Rhonda Hooper
Keller Williams Realty Profess
| |
|
02/19/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$164,900
2 Bed
2 Bath
1000 ft²
|
$165,000
+0.06%
04/13/2023
|
Kesser Naqui
LoKation
| |
|
01/26/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$110,000
2 Bed
2 Bath
1000 ft²
|
$120,000
+9.09%
03/10/2023
|
Lynne Hale
RE/MAX Experience
| |
|
12/02/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$179,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Alyce Wasselle
Florida Preferred Realty LLC
| |
|
10/25/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$179,000
2 Bed
2 Bath
1000 ft²
|
$155,000
-13.41%
03/15/2023
|
Hugh Hardy
Beach Town Real Estate LLC
| |
|
07/16/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$219,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Michelle Trolz
Aqua Realty Services
| |
|
04/22/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$169,000
2 Bed
2 Bath
1000 ft²
|
$181,000
+7.10%
05/27/2022
|
Lucie Perfetto
Coldwell Banker
| |
|
04/11/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$149,000
2 Bed
2 Bath
1000 ft²
|
$147,000
-1.34%
05/20/2022
|
Karen Heidisch
LoKation
| |
|
07/26/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$117,500
2 Bed
2 Bath
1000 ft²
|
$118,500
+0.85%
09/15/2021
|
Russell Moss
Moss & Company Realty Inc
| |
|
07/09/2021
|
2 Bed
|
2 Bath
|
1000 ft²
|
$125,000
2 Bed
2 Bath
1000 ft²
|
$127,500
+2.00%
08/19/2021
|
Lars Severson
RE/MAX Consultants Realty 1
| |
|
07/10/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$136,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
| |
|
03/13/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$150,000
2 Bed
2 Bath
1000 ft²
|
$130,000
-13.33%
09/30/2021
|
Jana Brittenum
The Keyes Company
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$105,000
2 Bed
2 Bath
1000 ft²
|
$98,000
-6.67%
06/30/2020
|
Michael T Nathanson
RE/MAX Services
| |
|
10/17/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$108,000
2 Bed
2 Bath
1000 ft²
|
-
-
|
Angela Tendler
Prag Realtors
| |
|
11/30/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$99,900
2 Bed
2 Bath
1000 ft²
|
$95,000
-4.90%
02/13/2020
|
Norm Lebel
RE/MAX Allstars
| |
|
05/13/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$109,900
2 Bed
2 Bath
1000 ft²
|
$106,000
-3.55%
10/16/2020
|
Nicol Jenkins
Nilsen Realty Services
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
1000 ft²
|
-
2 Bed
2 Bath
1000 ft²
|
-
-
|
-
|
|
11/14/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$89,000
2 Bed
2 Bath
1000 ft²
|
$85,000
-4.49%
02/13/2019
|
Ann Meyerson
The Keyes Company
| |
|
11/12/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$80,000
2 Bed
2 Bath
1000 ft²
|
$75,000
-6.25%
02/04/2019
|
Barbara Marie Oleska
Keller Williams Realty Boca Raton
| |
|
05/18/2018
|
2 Bed
|
2 Bath
|
1140 ft²
|
$129,993
2 Bed
2 Bath
1140 ft²
|
$120,000
-7.69%
11/27/2018
|
Basia Armenta
LoKation
| |
|
05/11/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$127,900
2 Bed
2 Bath
1000 ft²
|
$127,000
-0.70%
08/10/2018
|
Dennis Matson
Galt Ocean Realty Inc
| |
|
04/08/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$104,500
2 Bed
2 Bath
1000 ft²
|
$110,000
+5.26%
06/01/2018
|
Basia Armenta
LoKation
| |
|
03/19/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$90,000
2 Bed
2 Bath
1000 ft²
|
$80,000
-11.11%
08/28/2018
|
Douglas Green
Winners Realty Inc
| |
|
02/17/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$94,800
2 Bed
2 Bath
1000 ft²
|
$94,000
-0.84%
04/03/2018
|
Theresa Sturdivant
Berger Realty Group Inc
| |
|
04/02/2017
|
2 Bed
|
2 Bath
|
1000 ft²
|
$89,000
2 Bed
2 Bath
1000 ft²
|
$80,000
-10.11%
08/28/2017
|
Manon I Nadeau
CENTURY 21 Tenace Realty
| |
|
03/15/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$79,900
2 Bed
2 Bath
1100 ft²
|
$80,000
+0.13%
05/02/2017
|
Basia Armenta
LoKation
| |
|
10/23/2016
|
2 Bed
|
2 Bath
|
1000 ft²
|
$115,000
2 Bed
2 Bath
1000 ft²
|
$115,000
03/01/2017
|
Diana Cowan
Coldwell Banker Realty /Delray Beach
| |
|
08/10/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$95,500
2 Bed
2 Bath
1000 ft²
|
$93,500
-2.09%
12/11/2015
|
Linda Posey
Coldwell Banker Realty
| |
|
03/31/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,000
2 Bed
2 Bath
1000 ft²
|
$72,000
-8.86%
11/30/2015
|
Julie Mahfood
Campbell & Rosemurgy Real Est
| |
|
02/26/2015
|
2 Bed
|
2 Bath
|
1000 ft²
|
$96,900
2 Bed
2 Bath
1000 ft²
|
$85,000
-12.28%
05/29/2015
|
Rafael Monterrey
Balistreri Real Estate Inc
| |
|
09/22/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$105,900
2 Bed
2 Bath
1000 ft²
|
$99,000
-6.52%
01/22/2015
|
Basia Armenta
LoKation
| |
|
01/31/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,900
2 Bed
2 Bath
1000 ft²
|
$82,000
+2.63%
07/14/2014
|
Basia Armenta
LoKation
| |
|
03/25/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$79,000
2 Bed
2 Bath
1000 ft²
|
$75,000
-5.06%
05/24/2013
|
Basia Armenta
LoKation
| |
|
04/07/2012
|
2 Bed
|
2 Bath
|
1000 ft²
|
$75,000
2 Bed
2 Bath
1000 ft²
|
$75,000
03/25/2013
|
Robert Bellemare
RE/MAX First
| |
|
11/21/2011
|
2 Bed
|
2 Bath
|
1000 ft²
|
$87,000
2 Bed
2 Bath
1000 ft²
|
$85,000
-2.30%
12/28/2012
|
Camille Hall
Balistreri Realty Inc 1
| |
|
11/23/2009
|
2 Bed
|
2 Bath
|
-
|
$65,000
2 Bed
2 Bath
|
$62,500
-3.85%
03/11/2010
|
Randy Bates
Ivan J. Smith & Co., REALTORS
|
Building Info
About Garden Isles Co-Op
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$7,800 /mo
- 2 Beds
- 2 Baths
- 2,529 ft²
$9,995 /mo
- 4 Beds
- 2 Baths
- 2,422 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017