$135,000
●
Condo -
Off Market
65 Pilgrim Cir #65
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
958 Ft²
$223,777
RealtyHop Estimate
72.27%
Since May 1, 2016
National-US
Primary Model
About This Property
A perfect opportunity to build some sweat equity. This 2 bedroom
townhouse style condo is being sold "as is" and needs paint,
flooring, possibly a new kitchen and the central air needs repair.
Located in a desirable condo complex and near to the highway,
restaurants and shopping, these units don't come along very often.
Some replacement windows have been done. There are 2 decent
bedrooms along with a walk up to the third floor and extra storage
upstairs. CASH OR REHAB LOAN ONLY.
Unit Size
958 Ft²
Days on Market
-
Land Size
-
Price per sqft
$136
Property Type
Condo
Property Taxes
$149
HOA Dues
$220
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71977281)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Sep 19, 2023 | Listed by Keller Williams Realty North Central | $299,900 | |
| Listed by Keller Williams Realty North Central | |||
| | |||
|
Welcome to 65 Pilgrim Circle, an updated 2 bedroom, 1.5 bath townhome located in desirable Colonial Village! The sun-filled living room flows into the eat in kitchen. Step out into the back yard and enjoy some time on the stone patio. Two spacious bedrooms and the full bath are on the second floor. A recently finished walk-up loft adds 200 additional square feet of living space. Recent updates include heating/central A/C units, washer and dryer. Snow removal including the shoveling of the front/rear walkway and stairs is included in the very reasonable HOA Fee $282! Property may not qualify for financing due to litigation involving the condo association. See paperclip for a copy of the law suit.
| |||
| Dec 15, 2020 | Sold | ||
| Sold | |||
| Nov 6, 2020 | Listed by Jill & Co. Realty Group | $234,900 | |
| Listed by Jill & Co. Realty Group | |||
| | |||
|
Take a look at this 4 room, 2 bedroom, 1.5 bath Condominium at Colonial Village, offering easy access to all that Pleasant Valley has to offer, from The Loop, to restaurants, to bakeries and delis, plus Rt. 213 & Rt. 495, medical facilities, park, and public school. Its amenities include: a remodeled white kitchen: newer heating and central A/C unit; newer washer & dryer; a walk-up attic; and newer D/G windows. Even the washer & dryer are fairly new! Walk-up attic provides excellent storage space. Hurry on this one, because it is competitively priced at a compelling value and there are no condos available in its price point! Offers are due by 6:00 PM on Monday, 11/09/2020. Make offers good until 6:00 PM on Tuesday, 11/10/2020. Seller reserves the right to accept an offer prior to offer deadline.
| |||
| Nov 4, 2016 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: Second
Level: First
Level: Second
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Other
Laundry Features: In Unit, Washer Hookup
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village Condominiums
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: M:01111 B:00108A L:00006E, 2050048
Water Source: Public
Financial Details
Tax Assessed Value: $122,100
Tax Annual Amount: $1,783
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Central Air, None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $220
Community Features: Public Transportation, Shopping, Highway Access
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/19/2023
|
2 Bed
|
2 Bath
|
-
|
$299,900
2 Bed
2 Bath
|
-
-
|
The Goneau Group
Keller Williams Realty North Central
| |
|
11/06/2020
|
2 Bed
|
2 Bath
|
958 ft²
|
$234,900
2 Bed
2 Bath
958 ft²
|
$239,900
+2.13%
12/15/2020
|
Jonathan Ramos
Jill & Co. Realty Group
| |
|
03/24/2016
|
2 Bed
|
2 Bath
|
958 ft²
|
$129,900
2 Bed
2 Bath
958 ft²
|
$135,000
+3.93%
04/14/2016
|
Ellen Grant
Keller Williams Gateway Realty/Salem
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017