65 Fordway Extension #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 10, 2019 | Sold | ||
| Sold | |||
| Oct 19, 2018 | Listed by Coco, Early & Associates - Bridge Realty Division | $249,999 | |
| Listed by Coco, Early & Associates - Bridge Realty Division | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2023
|
2 Bed
|
2 Bath
|
1120 ft²
|
$315,000
2 Bed
2 Bath
1120 ft²
|
$300,000
-4.76%
09/22/2023
|
Judith Doyle
Coldwell Banker Realty Bedford NH
| |
|
04/13/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$249,900
2 Bed
2 Bath
1100 ft²
|
$250,000
+0.04%
05/23/2022
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
03/29/2021
|
2 Bed
|
1 Bath
|
1110 ft²
|
$204,900
2 Bed
1 Bath
1110 ft²
|
$204,900
05/14/2021
|
Judith Mentuck
Coldwell Banker Dinsmore Associates
| |
|
08/09/2019
|
2 Bed
|
1 Bath
|
1110 ft²
|
$169,900
2 Bed
1 Bath
1110 ft²
|
$175,000
+3.00%
10/18/2019
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
07/01/2019
|
2 Bed
|
1 Bath
|
1060 ft²
|
$189,900
2 Bed
1 Bath
1060 ft²
|
$189,900
07/31/2019
|
Susan Doyon
Coldwell Banker Realty Bedford NH
| |
|
10/19/2018
|
2 Bed
|
2 Bath
|
1372 ft²
|
$249,999
2 Bed
2 Bath
1372 ft²
|
$241,000
-3.60%
05/10/2019
|
Barbara Freitas
Coco, Early & Associates - Bridge Realty Division
| |
|
05/16/2018
|
2 Bed
|
1 Bath
|
1060 ft²
|
$179,900
2 Bed
1 Bath
1060 ft²
|
$170,000
-5.50%
07/16/2018
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
07/23/2017
|
2 Bed
|
1 Bath
|
1170 ft²
|
$167,890
2 Bed
1 Bath
1170 ft²
|
$167,890
09/21/2017
|
Susan Crush
HABS Real Estate Group
| |
|
09/22/2016
|
2 Bed
|
1 Bath
|
1036 ft²
|
$136,900
2 Bed
1 Bath
1036 ft²
|
$134,000
-2.12%
12/12/2016
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
09/22/2016
|
2 Bed
|
1 Bath
|
1120 ft²
|
$145,900
2 Bed
1 Bath
1120 ft²
|
$145,000
-0.62%
10/07/2016
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
01/14/2016
|
2 Bed
|
1 Bath
|
1187 ft²
|
$134,900
2 Bed
1 Bath
1187 ft²
|
$134,900
08/31/2016
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
12/10/2015
|
2 Bed
|
1 Bath
|
1109 ft²
|
$130,000
2 Bed
1 Bath
1109 ft²
|
$125,000
-3.85%
12/28/2015
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
02/16/2015
|
2 Bed
|
1 Bath
|
1187 ft²
|
$120,000
2 Bed
1 Bath
1187 ft²
|
$120,000
03/16/2015
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
11/18/2014
|
2 Bed
|
1 Bath
|
1110 ft²
|
$129,900
2 Bed
1 Bath
1110 ft²
|
$126,000
-3.00%
01/02/2015
|
Kenneth Lehtonen II
RE/MAX Town Square
| |
|
10/14/2014
|
2 Bed
|
1 Bath
|
1100 ft²
|
$140,500
2 Bed
1 Bath
1100 ft²
|
$139,200
-0.93%
03/31/2015
|
Mary-Jo Driggers
Keller Williams - Nashua
| |
|
06/30/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$141,900
2 Bed
2 Bath
1100 ft²
|
$141,900
09/05/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/10/2014
|
2 Bed
|
1 Bath
|
1036 ft²
|
$122,000
2 Bed
1 Bath
1036 ft²
|
$120,000
-1.64%
10/28/2014
|
Jean Monahan
BHHS Verani Londonderry
| |
|
04/25/2014
|
2 Bed
|
1 Bath
|
1060 ft²
|
$135,500
2 Bed
1 Bath
1060 ft²
|
$135,500
11/10/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/06/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$141,500
2 Bed
2 Bath
1100 ft²
|
$141,500
08/14/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/06/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$141,500
2 Bed
2 Bath
1100 ft²
|
$143,000
+1.06%
06/27/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
03/25/2014
|
2 Bed
|
1 Bath
|
1120 ft²
|
$137,000
2 Bed
1 Bath
1120 ft²
|
$137,000
04/30/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
02/20/2014
|
2 Bed
|
1 Bath
|
1120 ft²
|
$137,000
2 Bed
1 Bath
1120 ft²
|
$137,000
06/26/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
11/21/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$135,500
2 Bed
1 Bath
1060 ft²
|
$135,500
05/21/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
09/26/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$136,500
2 Bed
1 Bath
1060 ft²
|
$136,500
10/09/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
09/18/2013
|
2 Bed
|
2 Bath
|
1100 ft²
|
$140,500
2 Bed
2 Bath
1100 ft²
|
$144,500
+2.85%
10/04/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
09/17/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$134,000
2 Bed
1 Bath
1060 ft²
|
$134,000
11/25/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
08/13/2013
|
2 Bed
|
1 Bath
|
1120 ft²
|
$138,500
2 Bed
1 Bath
1120 ft²
|
$138,500
09/10/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
08/06/2013
|
2 Bed
|
2 Bath
|
1100 ft²
|
$139,000
2 Bed
2 Bath
1100 ft²
|
$139,000
10/04/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
07/18/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$133,000
2 Bed
1 Bath
1060 ft²
|
$141,000
+6.02%
12/16/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/19/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$135,500
2 Bed
1 Bath
1060 ft²
|
$135,500
06/16/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
03/28/2013
|
2 Bed
|
1 Bath
|
1060 ft²
|
$136,500
2 Bed
1 Bath
1060 ft²
|
$136,500
04/30/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
01/31/2013
|
2 Bed
|
2 Bath
|
1100 ft²
|
$140,500
2 Bed
2 Bath
1100 ft²
|
$140,500
05/07/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
01/31/2013
|
2 Bed
|
2 Bath
|
1100 ft²
|
$139,000
2 Bed
2 Bath
1100 ft²
|
$139,900
+0.65%
04/04/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
01/31/2013
|
2 Bed
|
1 Bath
|
1120 ft²
|
$139,500
2 Bed
1 Bath
1120 ft²
|
$138,500
-0.72%
09/10/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
01/23/2013
|
2 Bed
|
1 Bath
|
1035 ft²
|
$119,900
2 Bed
1 Bath
1035 ft²
|
$119,900
07/16/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
12/21/2012
|
2 Bed
|
1 Bath
|
1036 ft²
|
$110,000
2 Bed
1 Bath
1036 ft²
|
$100,000
-9.09%
04/15/2013
|
Rebecca DiGregorio
BHHS Verani Londonderry
| |
|
09/04/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$140,500
2 Bed
2 Bath
1100 ft²
|
$140,500
11/16/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
09/04/2012
|
2 Bed
|
1 Bath
|
1060 ft²
|
$134,000
2 Bed
1 Bath
1060 ft²
|
$134,000
10/18/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
07/24/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$141,500
2 Bed
2 Bath
1100 ft²
|
$141,500
05/07/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
07/18/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$139,000
2 Bed
2 Bath
1100 ft²
|
$139,000
08/02/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/27/2012
|
2 Bed
|
1 Bath
|
1120 ft²
|
$139,500
2 Bed
1 Bath
1120 ft²
|
$139,500
08/16/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/11/2012
|
2 Bed
|
1 Bath
|
1120 ft²
|
$139,500
2 Bed
1 Bath
1120 ft²
|
$139,500
03/29/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/11/2012
|
2 Bed
|
1 Bath
|
1060 ft²
|
$136,500
2 Bed
1 Bath
1060 ft²
|
$136,500
03/27/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
1 Bath
|
1060 ft²
|
$134,000
2 Bed
1 Bath
1060 ft²
|
$134,000
12/11/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$140,500
2 Bed
2 Bath
1100 ft²
|
$138,500
-1.42%
05/07/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
1 Bath
|
1170 ft²
|
$141,000
2 Bed
1 Bath
1170 ft²
|
$141,000
10/19/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
1 Bath
|
1170 ft²
|
$142,500
2 Bed
1 Bath
1170 ft²
|
$142,500
06/20/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$141,500
2 Bed
2 Bath
1100 ft²
|
$141,500
11/02/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
1 Bath
|
1060 ft²
|
$135,500
2 Bed
1 Bath
1060 ft²
|
$135,500
07/25/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
04/10/2012
|
2 Bed
|
2 Bath
|
1100 ft²
|
$139,000
2 Bed
2 Bath
1100 ft²
|
$139,000
05/12/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
03/26/2012
|
2 Bed
|
2 Bath
|
1170 ft²
|
$143,500
2 Bed
2 Bath
1170 ft²
|
$143,500
03/07/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
03/26/2012
|
2 Bed
|
1 Bath
|
1060 ft²
|
$136,500
2 Bed
1 Bath
1060 ft²
|
$139,900
+2.49%
10/12/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
08/21/2008
|
2 Bed
|
1 Bath
|
1120 ft²
|
$134,900
2 Bed
1 Bath
1120 ft²
|
$132,000
-2.15%
05/29/2015
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
08/21/2008
|
2 Bed
|
2 Bath
|
1060 ft²
|
$130,500
2 Bed
2 Bath
1060 ft²
|
$135,000
+3.45%
01/20/2016
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
08/21/2008
|
2 Bed
|
1 Bath
|
1060 ft²
|
$129,000
2 Bed
1 Bath
1060 ft²
|
$129,000
03/02/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/28/2007
|
2 Bed
|
1 Bath
|
1060 ft²
|
$130,500
2 Bed
1 Bath
1060 ft²
|
$130,500
10/02/2013
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/28/2007
|
2 Bed
|
2 Bath
|
1100 ft²
|
$135,000
2 Bed
2 Bath
1100 ft²
|
$133,000
-1.48%
01/14/2014
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/28/2007
|
2 Bed
|
1 Bath
|
1060 ft²
|
$129,000
2 Bed
1 Bath
1060 ft²
|
$130,000
+0.78%
03/29/2012
|
Mary Goodnow
BHHS Verani Londonderry
| |
|
06/26/2007
|
2 Bed
|
2 Bath
|
1100 ft²
|
$145,900
2 Bed
2 Bath
1100 ft²
|
$142,000
-2.67%
04/15/2016
|
Mary Goodnow
BHHS Verani Londonderry
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017