$402,500
●
House -
Off Market
649 Rawlins Lane
Fort Worth, TX 76052
3 Beds
3 Baths
2,387 Ft²
$443,471
RealtyHop Estimate
14.44%
Since Sep 1, 2021
National-US
Primary Model
About This Property
STUNNING CORNER LOT! 3 bedrooms & 3 full bath single-story upgraded
with luxury vinyl floors, open concept, stone fireplace, gas logs &
surround sound inside and outside. Deluxe kitchen, quartz
countertops, 5-burner gas cooktop & generous cabinet space. Bay
window lends natural light to luxurious master bedroom, separate
shower, garden tub and spacious walk-in closet. Large office with
built in shelves in closet, new tankless water heater as of
February 2021. Large backyard for the gardening enthusiast and
covered patio to enjoy your morning coffee. Located in the
Northwest ISD, Berkshire Elementary opens Fall of 2021. Community
clubhouse, resort style pool playground & plenty of walking trails.
Unit Size
2,387 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$162
Property Type
House
Property Taxes
-
HOA Dues
$54
Year Built
2018
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (NTREIS #14620552)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 14, 2024 | Sold | ||
| Sold | |||
| May 30, 2024 | In contract | - | |
| In contract | |||
| May 15, 2024 | Listed by CMT Realty | $449,900 | |
| Listed by CMT Realty | |||
| | |||
|
Stunning Corner Lot in the beautiful Berkshire Neighborhood! 3-way split bedrooms with a mother-in-law ensuite bath. Upgraded luxury engineered wood floors, open floor plan, stone fireplace with gas logs and blower, surround sound, kitchen quartz countertops, 5-burner gas cooktop and generous cabinet space. Recent updates include a full home generator with a 13 second delay in power outages, Maytag water treatment system, full home surge protector, and French drains. The study could be a 2nd living or 4th bedroom. Additional features include tankless water header, raised panel doors and cabinets, huge closets, walk in pantry. Berkshire community offers bike and walking trails, stocked pond, playground, resort style huge pool and various resident events.
| |||
| Aug 17, 2021 | Sold | ||
| Sold | |||
| Jul 15, 2021 | Listed by KELLER WILLIAMS REALTY | $387,500 | |
| Listed by KELLER WILLIAMS REALTY | |||
| | |||
|
STUNNING CORNER LOT! 3 bedrooms & 3 full bath single-story upgraded with luxury vinyl floors, open concept, stone fireplace, gas logs & surround sound inside and outside. Deluxe kitchen, quartz countertops, 5-burner gas cooktop & generous cabinet space. Bay window lends natural light to luxurious master bedroom, separate shower, garden tub and spacious walk-in closet. Large office with built in shelves in closet, new tankless water heater as of February 2021. Large backyard for the gardening enthusiast and covered patio to enjoy your morning coffee. Located in the Northwest ISD, Berkshire Elementary opens Fall of 2021. Community clubhouse, resort style pool playground & plenty of walking trails.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Fort Worth
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeni Olsen, KELLER WILLIAMS REALTY
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14620552
Details provided by NTREIS and may not match the public record
Last Updated: 6 months ago
Data Source: NTREIS MLS, MLS# 14620552
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017