6486 Montezuma Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 12, 2025 | Sold | ||
| Sold | |||
| Oct 24, 2025 | In contract | - | |
| In contract | |||
| Aug 13, 2025 | Listed by Virtuosic Properties, Inc. | $1,825,000 | |
| Listed by Virtuosic Properties, Inc. | |||
| | |||
|
Prime SDSU cash flow opportunity. Leased to July 2026 for $12,200/mo. Main house is 4BA/2BA, large 1680 sqft plus 2 car attached garage, totally renovated in 2023. ADU is 4BA/2BA 1200 Sqft, ground up new construction in 2023. Expert management available that specializes in SDSU market.
| |||
| Jun 24, 2025 | Listed | $1,900,000 | |
| Listed | |||
| | |||
|
Prime SDSU cash flow opportunity. Leased to July 2026 for $12,200/mo. Main house is 4BA/2BA, large 1680 sqft plus 2 car attached garage, totally renovated in 2023. ADU is 4BA/2BA 1200 Sqft, ground up new construction in 2023. Expert management available that specializes in SDSU market.
| |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017