$500,000
●
House -
For Sale
6417 County Road 120
Marble Falls, TX 78654
3 Beds
2 Baths
1,800 Ft²
$2,456
Est. Monthly
About This Property
Approximately 10.01 acres in Marble Falls with an existing
approximately 1,800-square-foot residence and a recently drilled
private water well, offering a strong head start for a buyer
looking to create a Hill Country property without starting from raw
land.
The existing residence can be completed and finished to the buyer's needs and style, while the surrounding acreage provides privacy and room for outdoor living, a workshop or garage, recreational use, animals, or additional improvements.
The existing residence can be completed and finished to the buyer's needs and style, while the surrounding acreage provides privacy and room for outdoor living, a workshop or garage, recreational use, animals, or additional improvements.
Unit Size
1,800 Ft²
Days on Market
-
Land Size
10.01 acres
Price per sqft
$278
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Unlock MLS #ACT6938904)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2026 | Listed by Texas Ally Real Estate Group | $500,000 | |
| Listed by Texas Ally Real Estate Group | |||
Property Highlights
Parking Details
Parking Features: Unassigned
Interior Details
Full Bathrooms: 2
Interior Features: See Remarks
Appliances: None
Flooring Type: Tile
Exterior Details
Square Footage: 1800
Square Footage Source: $0
Green Sustainability
Property Condition: Under Construction
Year Built Source: Owner
Year Built: 2025
Waterfront Features: None
Builder Name: Texas Liberty Construction
Levels: One
Other Structures: None
Window Features: ENERGY STAR Qualified Windows
Construction Materials: Frame, HardiPlank Type, Board & Batten Siding
Patio and Porch Features: None
Pool Features: None
Lot Features: See Remarks
Lot Size Area: 436035.6
Lot Size Units: Square Feet
Lot Size Acres: 10.01
Lot Size Square Feet: 436035.6
Water Source: Well
Financial Details
Tax Map Number: 3
Tax Assessed Value: $502,504
Utilities Details
Cooling Type: Electric
Heating Type: Electric
Sewer : None
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Burnet
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jason Jones
Listed Office: Texas Ally Real Estate Group - Listing courtesy of Unlock MLS
Phone: (512) 763-2559
Last Updated: 2026-09-23 04:06:19
Data Source: Unlock MLS, MLS# ACT6938904
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Texas Ally Real Estate Group - Listing courtesy of Unlock MLS
Phone: (512) 763-2559
Last Updated: 2026-09-23 04:06:19
Data Source: Unlock MLS, MLS# ACT6938904
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017