6411 W 77th Pl
About This Property
The fully finished basement expands your living space with additional bedrooms and flexible areas perfect for a home office, gym, or guest retreat.
Step outside to a thoughtfully designed backyard featuring mature landscaping, lilacs, native plants, and three garden beds. Enjoy your own small orchard with two apple trees and one green plum tree, plus a spacious yard perfect for entertaining. A covered patio enhances outdoor living, while the home's location just two blocks from Lake Arbor-with a convenient crosswalk-offers easy access to trails, including Little Dry Creek Trail, which connects all the way toward Stanley Lake and beyond.
Additional highlights include an insulated, heated garage, Quantum Fiber high-speed internet, and major system upgrades for peace of mind: Pella windows replaced approximately 4 years ago, a new hot water heater (2023), and a solar-powered attic vent fan to improve energy efficiency. The main sewer line was fully replaced in 2022 (including clean-out access points), and the home has been structurally reinforced with four piers driven to bedrock.
Conveniently located near Sprouts, Natural Grocers, King Soopers, Safeway, Trader Joe's, and Whole Foods, with easy access to shopping, dining, and commuter routes.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017