64 Simons Rd #C
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 11, 2019 | Sold | ||
| Sold | |||
| Nov 29, 2017 | Listed by Southworth Willowbend Real Estate, LLC | $725,000 | |
| Listed by Southworth Willowbend Real Estate, LLC | |||
| | |||
|
Pictures from a model unit, this unit is still under construction, so units vary and are not complete. New three story construction at Willowbend provides brand new one floor living luxury villas! These 2000+ sq. foot gems offer 2 bedrooms, 2.5 baths, and spectacular views of Willowbend's fairway, cranberry bogs and ponds, all within walking distance to our first class club amenities. Sub-Zero, Wolf, and Asko appliances grace the kitchen with Shiloh kitchen cabinets of your choosing. Choose all of your own finishes in our in-house showroom from floors to fixtures, to granite and paint colors. Villas range from $725,000-$745,000 depending on the floor you choose and come with a spacious storage space in the basement. A central elevator provides easy access.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2023
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,425,000
2 Bed
2 Bath
2041 ft²
|
$1,425,000
08/17/2023
|
Paul E. Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/28/2022
|
2 Bed
|
2 Bath
|
2041 ft²
|
$1,295,000
2 Bed
2 Bath
2041 ft²
|
$1,225,000
-5.41%
05/26/2022
|
Paul E. Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/05/2021
|
2 Bed
|
3 Bath
|
2041 ft²
|
$1,295,000
2 Bed
3 Bath
2041 ft²
|
-
-
|
Paul E Grover
Berkshire Hathaway HomeServices Robert Paul Properties
| |
|
04/03/2019
|
2 Bed
|
3 Bath
|
2041 ft²
|
$765,000
2 Bed
3 Bath
2041 ft²
|
$768,600
+0.47%
04/20/2020
|
Team Willowbend
Southworth Willowbend RE, LLC
| |
|
04/03/2019
|
2 Bed
|
3 Bath
|
2041 ft²
|
$755,000
2 Bed
3 Bath
2041 ft²
|
$939,942
+24.50%
02/07/2020
|
Team Willowbend
Southworth Willowbend Real Estate, LLC
| |
|
06/14/2018
|
2 Bed
|
3 Bath
|
2048 ft²
|
-
2 Bed
3 Bath
2048 ft²
|
-
-
|
-
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$725,000
2 Bed
3 Bath
2041 ft²
|
$725,000
03/11/2019
|
Patty Kilgallon
Southworth Willowbend Real Estate, LLC
| |
|
11/29/2017
|
2 Bed
|
3 Bath
|
2041 ft²
|
$745,000
2 Bed
3 Bath
2041 ft²
|
$745,000
05/29/2019
|
Eileen Peros
Southworth Willowbend Real Estate, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017