631 Harbor Cove Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 23, 2026 | Sold | ||
| Sold | |||
| Mar 27, 2026 | In contract | - | |
| In contract | |||
| Feb 24, 2026 | Price Decreased |
$440,000
↓ $10K
(2.2%) | |
| Price Decreased | |||
| Oct 23, 2025 | Listed by Jessica Hargis Realty, LLC | $450,000 | |
| Listed by Jessica Hargis Realty, LLC | |||
| | |||
|
Spacious single-story home in the inviting gated community of Turtle Cove, known for its tree-lined streets and warm neighborhood feel! Flooded with natural light from large windows throughout, this home offers an open floor plan that flows seamlessly from the generous Living Room to a stylish Kitchen featuring granite countertops, designer tile backsplash, prep island, refrigerator and gas range with vent hood. The Primary Suite includes a well-appointed ensuite bath with dual sinks, walk-in shower, and a large walk-in closet. Washer & dryer are also included. Enjoy low-maintenance living—the HOA maintains the front and side yards—plus access to the community pool, clubhouse, tennis courts, and park. Perfectly located near Rockwall’s Historic Downtown District with boutique shopping and dining, and just minutes from The Harbor Entertainment District. Easy access to I-30 and George Bush Turnpike makes commuting to downtown Dallas a breeze. Recent updates: HVAC and stove replaced 2022. Roof, gutters, fence 2022. Water heater and Dishwasher 2023 and Garage door 2024.
| |||
| Jul 18, 2024 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017