$171,500
●
Condo -
Off Market
63 Pilgrim Circle #636
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
931 Ft²
$383,944
RealtyHop Estimate
123.87%
Since Nov 1, 2003
National-US
Primary Model
About This Property
COMFORTABLE TOWNHOUSE WITH MANY UPDATES IN THE LAST 2 YEARS NEW
WINDOWS, STORM DOOR, CERAMIC TILE IN KITCHEN & LAUNDRY, BOTH BATHS
UPDATED. WALK-UP ATTIC. QUIET LOCATION CLOSE TO HIGHWAYS AND THE
LOOP.
Unit Size
931 Ft²
Days on Market
-
Land Size
-
Price per sqft
$184
Property Type
Condo
Property Taxes
$118
HOA Dues
$131
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30761188)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2003 | Sold | ||
| Sold | |||
| Aug 26, 2003 | Listed by LAER Realty Partners | $171,500 | |
| Listed by LAER Realty Partners | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 14
Length: 11
Features: Flooring - Stone/Ceramic Tile
Area: 154
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 9
Length: 13
Area: 117
Length: 13
Level: First
Area: 169
Features: Flooring - Wall to Wall Carpet
Width: 13
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 10
Width: 14
Area: 140
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Refrigerator, Electric Water Heater, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050049
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $120,300
Tax Annual Amount: $1,412
Utilities Details
Utilities: for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $131
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/26/2003
|
2 Bed
|
2 Bath
|
931 ft²
|
$171,500
2 Bed
2 Bath
931 ft²
|
$171,500
10/24/2003
|
Bette Galligan
Coldwell Banker Residential Brokerage - Concord
| |
|
04/23/1998
|
2 Bed
|
2 Bath
|
1100 ft²
|
$69,900
2 Bed
2 Bath
1100 ft²
|
$66,500
-4.86%
08/13/1998
|
Marilyn Burke
Keller Williams Realty Boston South West
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017