BEST VALUE IN Desirable Heritage Heights Complex is this Lovingly
Maintained Townhouse in one of the best locations within the
complex. This spacious unit has maintenance free pergo flooring on
the main level featuring a nice foyer & hall, formal dining room,
galley kitchen boasting granite counters and updated appliances,
bright living room has a large slider leading to a big deck and
lots of open space to enjoy, plus a convenient half bath. Up stairs
you'll find plush wall to wall carpeting in both oversized
bedrooms, a large full bath and extra space in the hall area.
The full basement is perfect for storage or future living
space. The present owner has updated everything as needed
including heating and a/c unit, some windows, flooring, bathrooms,
kitchen and deck. There is a nice in-ground pool, tennis, lots of
guest parking, low condo fees, CGS SCHOOL, & close to everything
including Highway access. Hurry over to see your next "Home Sweet
Home"! No do
Unit Size
1,099 Ft²
Days on Market
-
Land Size
-
Price per sqft
$191
Property Type
Condo
Property Taxes
$226
HOA Dues
$203
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017