$946,310*
●
Condo -
Off Market
620 Thomas St #175
Key West, FL 33040
2 Beds
1 Bath
604 Ft²
$846,000 - $1,032,000
Reference Base Price*
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
Nicely renovated and fully furnished first floor end unit in
Shipyard is now for sale. Located on the quiet back row this condo
has it all. Two sets of French doors lead out to the lushly
landscaped rear Trex deck with Rainbird water system.. Kitchen and
bathroom freshly improved and living area and bedrooms have new
furniture.. Full sized washer/dryer . Very active and successful
vacation rental ensures a steady stream of future income. .
The manager has listed the unit size as 604 square feet.
The manager has listed the unit size as 604 square feet.
Unit Size
604 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,555
Property Type
Condo
Property Taxes
$403
HOA Dues
$875
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/10/2024
|
2 Bed
|
1 Bath
|
646 ft²
|
$849,000
2 Bed
1 Bath
646 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
01/06/2024
|
2 Bed
|
1 Bath
|
680 ft²
|
$899,000
2 Bed
1 Bath
680 ft²
|
-
-
|
Alain Majeau
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
11/10/2023
|
1 Bed
|
1 Bath
|
604 ft²
|
$919,000
1 Bed
1 Bath
604 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
07/28/2023
|
2 Bed
|
1 Bath
|
680 ft²
|
$959,000
2 Bed
1 Bath
680 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
10/19/2022
|
2 Bed
|
2 Bath
|
646 ft²
|
$915,000
2 Bed
2 Bath
646 ft²
|
-
-
|
Jaime M Caballero
Key West Vacation Properties & Realty, LLC (KW)
| |
|
01/31/2023
|
2 Bed
|
1 Bath
|
680 ft²
|
$949,000
2 Bed
1 Bath
680 ft²
|
$949,000
03/27/2023
|
Hana Tomita
Berkshire Hathaway Keys Real Estate | Knight & Gardner Realty
| |
|
11/23/2022
|
2 Bed
|
2 Bath
|
748 ft²
|
$919,000
2 Bed
2 Bath
748 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
11/22/2022
|
2 Bed
|
1 Bath
|
646 ft²
|
$898,900
2 Bed
1 Bath
646 ft²
|
-
-
|
Kelly M. Willey
Coco Plum Real Estate
| |
|
07/06/2022
|
2 Bed
|
1 Bath
|
610 ft²
|
$939,000
2 Bed
1 Bath
610 ft²
|
-
-
|
Andrew G Birrell
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
05/09/2022
|
2 Bed
|
2 Bath
|
780 ft²
|
$939,000
2 Bed
2 Bath
780 ft²
|
$939,000
07/25/2022
|
Mike Caron
Keller Williams - Key West-Lower Keys
| |
|
05/05/2022
|
2 Bed
|
1 Bath
|
680 ft²
|
$929,000
2 Bed
1 Bath
680 ft²
|
$961,100
+3.46%
07/05/2022
|
Mike Caron
Keller Williams - Key West-Lower Keys
| |
|
03/21/2022
|
2 Bed
|
1 Bath
|
604 ft²
|
$939,000
2 Bed
1 Bath
604 ft²
|
$915,000
-2.56%
05/26/2022
|
Mike Caron
Keller Williams - Key West-Lower Keys
| |
|
03/01/2022
|
Studio
|
-
|
-
|
$879,000
Studio
-
|
-
-
|
Roger Cousineau
Keller Williams - Key West-Lower Keys
| |
|
02/17/2022
|
2 Bed
|
1 Bath
|
-
|
$859,000
2 Bed
1 Bath
|
-
-
|
Mike Caron
Keller Williams - Key West-Lower Keys
| |
|
11/04/2021
|
2 Bed
|
1 Bath
|
680 ft²
|
$775,000
2 Bed
1 Bath
680 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
10/09/2021
|
2 Bed
|
1 Bath
|
680 ft²
|
$775,000
2 Bed
1 Bath
680 ft²
|
$750,000
-3.23%
12/10/2021
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
06/02/2021
|
1 Bed
|
1 Bath
|
680 ft²
|
$759,000
1 Bed
1 Bath
680 ft²
|
-
-
|
Scott P Forman
Royal Palms Realty (KW)
| |
|
02/24/2021
|
2 Bed
|
1 Bath
|
680 ft²
|
$699,000
2 Bed
1 Bath
680 ft²
|
$699,000
05/17/2021
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
02/01/2021
|
2 Bed
|
1 Bath
|
-
|
$649,000
2 Bed
1 Bath
|
$630,000
-2.93%
03/30/2021
|
Mike Caron
Keller Williams - Key West-Lower Keys
| |
|
12/23/2020
|
2 Bed
|
1 Bath
|
680 ft²
|
$679,000
2 Bed
1 Bath
680 ft²
|
-
-
|
Mark Martin
Sellstate Partners Realty
| |
|
12/10/2020
|
1 Bed
|
2 Bath
|
780 ft²
|
$655,000
1 Bed
2 Bath
780 ft²
|
$630,000
-3.82%
05/10/2021
|
Andrew G Birrell
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
12/02/2020
|
2 Bed
|
1 Bath
|
680 ft²
|
$669,000
2 Bed
1 Bath
680 ft²
|
$669,000
01/27/2021
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
11/06/2019
|
2 Bed
|
1 Bath
|
680 ft²
|
$669,000
2 Bed
1 Bath
680 ft²
|
$635,000
-5.08%
09/08/2020
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
09/15/2019
|
2 Bed
|
1 Bath
|
600 ft²
|
$749,900
2 Bed
1 Bath
600 ft²
|
$667,000
-11.05%
05/13/2020
|
Bud Adorjan
| |
|
10/16/2018
|
2 Bed
|
1 Bath
|
680 ft²
|
$625,000
2 Bed
1 Bath
680 ft²
|
-
-
|
Megan Behmke, KW Luxury
Keller Williams - Key West-Lower Keys
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
780 ft²
|
-
2 Bed
2 Bath
780 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017