617 Waugh WAY
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 16, 2025 | No longer available | - | |
| No longer available | |||
| Oct 29, 2025 | Price Decreased |
$299,000
↓ $26K
(8%) | |
| Price Decreased | |||
| May 17, 2025 | Listed by All City Real Estate Ltd. Co | $325,000 | |
| Listed by All City Real Estate Ltd. Co | |||
| Sep 10, 2024 | No longer available | - | |
| No longer available | |||
| May 21, 2024 | Listed by Kana Real Estate LLC | $375,000 | |
| Listed by Kana Real Estate LLC | |||
| | |||
|
10.269 acres of property in the heart of Bastrop County. FULL utilities, including fiber optics, with a 75'x30' 3 phased slab from previous occupant. Several building sights on the property in addition to the current spot. Options come from great stands of native trees, cactus and vegetation that will thrive when buyer clears to suite their needs. Large culvert in place to direct water under the road. Centrally located between HWY 290 and HWY 71 for access to Austin, Houston, Shopping, Parks and Tesla.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017