6121 Balboa Circle #402
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2025
|
2 Bed
|
2 Bath
|
1385 ft²
|
$325,000
2 Bed
2 Bath
1385 ft²
|
$279,000
-14.15%
06/18/2025
|
Mark Rucco
Re/Max Direct
| |
|
03/06/2025
|
2 Bed
|
2 Bath
|
1385 ft²
|
$379,000
2 Bed
2 Bath
1385 ft²
|
$360,000
-5.01%
05/02/2025
|
Kurshid Bakhshi
Casa Bella Realty Inc
| |
|
08/05/2024
|
2 Bed
|
2 Bath
|
1385 ft²
|
$250,000
2 Bed
2 Bath
1385 ft²
|
$230,000
-8.00%
01/10/2025
|
Mark Rucco
Re/Max Direct
| |
|
04/23/2024
|
2 Bed
|
2 Bath
|
1385 ft²
|
$375,000
2 Bed
2 Bath
1385 ft²
|
-
-
|
Donna L Hardy
Berkshire Hathaway Florida Realty
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1385 ft²
|
$290,000
2 Bed
2 Bath
1385 ft²
|
-
-
|
Astrith F Sua
Capital Group Realty of South Florida
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1385 ft²
|
$300,000
2 Bed
2 Bath
1385 ft²
|
$300,000
05/26/2022
|
Rochelle LeCavalier
Douglas Elliman
| |
|
04/17/2022
|
2 Bed
|
2 Bath
|
1385 ft²
|
$308,000
2 Bed
2 Bath
1385 ft²
|
$290,000
-5.84%
07/05/2022
|
David Weinstein
Concierge Properties LLC
| |
|
11/18/2020
|
2 Bed
|
2 Bath
|
1313 ft²
|
$245,000
2 Bed
2 Bath
1313 ft²
|
$235,000
-4.08%
02/05/2021
|
Gar Finnvold
Douglas Elliman
| |
|
03/19/2020
|
2 Bed
|
2 Bath
|
1385 ft²
|
$224,788
2 Bed
2 Bath
1385 ft²
|
$218,000
-3.02%
10/07/2020
|
Debra Hecht
Balistreri Real Estate Inc
| |
|
07/18/2019
|
2 Bed
|
2 Bath
|
1385 ft²
|
$225,500
2 Bed
2 Bath
1385 ft²
|
$230,000
+2.00%
10/30/2019
|
Roe Knights
Triple 8 Real Estate LLC
| |
|
07/05/2019
|
2 Bed
|
2 Bath
|
1385 ft²
|
$190,000
2 Bed
2 Bath
1385 ft²
|
$185,000
-2.63%
07/26/2019
|
Adriana P Matri LLC
United Realty Group Inc
| |
|
03/12/2018
|
2 Bed
|
2 Bath
|
1313 ft²
|
$209,788
2 Bed
2 Bath
1313 ft²
|
$205,000
-2.28%
09/21/2018
|
Lee Green
Somerville Real Estate, Inc
| |
|
01/20/2018
|
2 Bed
|
2 Bath
|
1385 ft²
|
$195,000
2 Bed
2 Bath
1385 ft²
|
$183,500
-5.90%
04/09/2018
|
Kathy Myers
United Realty Group, Inc
| |
|
12/14/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$185,000
2 Bed
2 Bath
1385 ft²
|
$175,000
-5.41%
05/23/2017
|
Yashoda Gowda
Charles Rutenberg Realty LLC
| |
|
09/01/2016
|
2 Bed
|
2 Bath
|
1385 ft²
|
$211,750
2 Bed
2 Bath
1385 ft²
|
$205,000
-3.19%
11/17/2016
|
Marco Capoccia
Stein Posner Real Estate Svcs
| |
|
12/01/2015
|
2 Bed
|
2 Bath
|
1385 ft²
|
$144,900
2 Bed
2 Bath
1385 ft²
|
$131,500
-9.25%
07/14/2016
|
Stefan Levine
Illustrated Properties LLC (Jupiter)
| |
|
08/20/2014
|
2 Bed
|
2 Bath
|
1385 ft²
|
$199,000
2 Bed
2 Bath
1385 ft²
|
$192,500
-3.27%
12/29/2014
|
John Mollica
Doran & Co.
| |
|
06/11/2014
|
2 Bed
|
2 Bath
|
1385 ft²
|
$122,900
2 Bed
2 Bath
1385 ft²
|
$114,000
-7.24%
10/29/2014
|
Greg Dawson
Compass Florida LLC
| |
|
03/21/2014
|
2 Bed
|
2 Bath
|
1385 ft²
|
$195,000
2 Bed
2 Bath
1385 ft²
|
$185,000
-5.13%
05/27/2014
|
Mark Rucco
Re/Max Direct
| |
|
11/04/2013
|
2 Bed
|
2 Bath
|
1385 ft²
|
$138,000
2 Bed
2 Bath
1385 ft²
|
$132,800
-3.77%
05/14/2014
|
Michael Grammen
Re/Max Direct
| |
|
08/22/2013
|
2 Bed
|
2 Bath
|
1385 ft²
|
$125,000
2 Bed
2 Bath
1385 ft²
|
$114,000
-8.80%
10/24/2014
|
DeMelo Demelo
United Realty Group, Inc
| |
|
07/16/2012
|
2 Bed
|
2 Bath
|
1385 ft²
|
$129,900
2 Bed
2 Bath
1385 ft²
|
$110,000
-15.32%
02/19/2013
|
Melissa A Cutter
The Keyes Company
| |
|
07/29/2011
|
2 Bed
|
2 Bath
|
1385 ft²
|
$94,900
2 Bed
2 Bath
1385 ft²
|
$90,000
-5.16%
10/12/2011
|
Beth Smoker Priest
Better Homes & Gdns RE Fla 1st
| |
|
07/26/2011
|
2 Bed
|
2 Bath
|
1385 ft²
|
$94,900
2 Bed
2 Bath
1385 ft²
|
$91,000
-4.11%
02/14/2012
|
Eileen Bishop
Coldwell Banker/BR
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017