61 Waverly Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2025 | Sold | ||
| Sold | |||
| Mar 29, 2025 | In contract | - | |
| In contract | |||
| Mar 26, 2025 | Listed | $799,000 | |
| Listed | |||
   | |||
|
Welcome to an 11 year young colonial! Situated in a quiet west side neighborhood where you can hear the babbling brook!. First floor has chef kitchen with granite countertops and high end tile flooring. Large Windows over sink keep the room so bright. Eat in Kitchen opens to an oversized living room with sliders to a back deck and fenced in private yard. Open Foyer brings you to the second floor where there is a master suite, two additional bedrooms, a second full bath and laundry room. Lower Level was roughed for an additional bath along with large full windows where all the sun comes in, finished this area to family room, gym, at home office or whatever your needs are. Beautiful stone work, irrigation, and professional landscaping bring it all HOME!.
| |||
| Feb 28, 2013 | Sold | ||
| Sold | |||
| Jun 21, 2012 | Listed by RE/MAX Legacy | $159,000 | |
| Listed by RE/MAX Legacy | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017