604 TWENTY-SECOND Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Price Decreased |
$1,098,700
↓ $99K
(8.3%) | |
| Price Decreased | |||
| Apr 9, 2025 | Relisted | $1,198,000 | |
| Relisted | |||
| Feb 12, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Dec 4, 2024 | Listed | $1,198,000 | |
| Listed | |||
| | |||
|
This home is an entertainer's dream. The 4bed/3bath home boasts modern features with the open floorplan.
The backyard oasis includes an above ground pool with deck and lounge area to relax and enjoy. The large tiki bar and propane grill are great features to host any gathering outside.
This home was built in 2022.
It is currently operating as a vacation rental. Furniture is negotiable.
| |||
| Aug 18, 2023 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017