$149,199
●
House -
For Sale
603 Willow Street
Baytown, TX 77520
2 Beds
1 Bath
912 Ft²
$913
Est. Monthly
About This Property
JUST LISTED! This charming one-story home available in the heart of
Baytown! It features 2 bedrooms, and 1 bathroom and offers any
buyer or investor the perfect starter home. The property has MANY
UPDATES plus an open floor plan with a nice-sized family room, big
bedrooms with ample closet space, and new carpeted/vinyl flooring.
The kitchen comes with wooden cabinets and laminate countertops.
This location is in a nice area that is close to local museums,
schools, and parks. You will be able to take a fishing trip, do
some sightseeing at the San Jacinto Battle Ground Historic Site, or
venture out to Pirates Bay Water Park. WE MAKE IT EASY TO OWN. This
is a great opportunity! Don't wait, call us today to get more
information on the owner's easy terms and smooth process that may
be able to put the deed in your name and make this your dream home.
When you call us be sure and ask about the other properties that we
may have available in the Baytown Area.
Unit Size
912 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$164
Property Type
House
Property Taxes
$180
HOA Dues
-
Year Built
1940
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #58198620)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 26, 2026 | Listed by 1st Texas Realty Services | $149,199 | |
| Listed by 1st Texas Realty Services | |||
| May 19, 2025 | Listed by 1st Texas Realty Services | $149,199 | |
| Listed by 1st Texas Realty Services | |||
   | |||
|
GREAT STARTER HOME! This charming one-story home available in the heart of Baytown! with 2 bedrooms, and 1 bathroom, this property offers any buyer or investor the perfect starter home. The property features a spacious interior with a nice-sized family room, bedrooms with ample closet space, and carpeted/vinyl flooring. The kitchen comes equipped with wooden cabinets and laminate countertops. This location offers you and the family a nice area that is near local museums, schools, and parks. Take a fishing trip, do some sight-seeing at the San Jacinto Battle Ground Historic Site, or venture out to Pirates Bay Water Park. This one will not last long on the market. WE MAKE IT EASY TO OWN. This is a great opportunity! Don't wait, call us today to get more information on the owner's easy terms and smooth process that may be able to put the deed in your name and make this your dream home.
| |||
Property Highlights
Interior Details
Full Bathrooms: 1
Exterior Details
Square Footage: 912
Architectural Style: Other
Year Built: 1940
Building Area Total: 912
Construction Materials: Unknown
Lot Features: Other, 0 Up To 1/4 Acre
Lot Size Area: 0.1171
Lot Size Units: Acres
Lot Size Acres: 0.1171
Lot Size Square Feet: 5100.876
Water Source: Other
Financial Details
Tax Annual Amount: $2,161
Utilities Details
Cooling Type: Other
Heating Type: Other
Sewer : Other
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Oakwood
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chet Polniazek, 1st Texas Realty Services
Last Updated: 2 months ago
Data Source: HAR , MLS# 58198620
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 58198620
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017