$152,500
●
House -
Off Market
603 Johnson Street
Terrell, TX 75160
2 Beds
1 Bath,
1
Half Bath
1,554 Ft²
$218,472
RealtyHop Estimate
46.63%
Since Sep 1, 2019
National-US
Primary Model
About This Property
Cash buyers, Investors, Motivated seller, need minor repairs,
seller cant do any repairs, Precious craftsman cottage, features
beautiful hardwoods, 2 bedrooms 1 and a half baths 2 great rooms
large dinning area just off kitchen tall ceilings, nice windows,
blinds thru out, original fireplace. Nice master bedroom, large
closets, adorable lighting, fenced yard, Some updates include new
bathrooms, new interior paint. This charmer is located on one
of Terrell's beautiful historical streets, Covered in mature trees
and over sized lots. This corner lot has large back and front yard
along with covered porches for relaxing or entertaining. Storage
shed in back. seller also wants to sell most of the furniture in
home.
Unit Size
1,554 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$96
Property Type
House
Property Taxes
$324
HOA Dues
-
Year Built
1890
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14104516)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 7, 2022 | Sold | ||
| Sold | |||
| Aug 6, 2022 | No longer available | - | |
| No longer available | |||
| Aug 6, 2022 | Listed by Coldwell Banker Apex, REALTORS | $270,000 | |
| Listed by Coldwell Banker Apex, REALTORS | |||
| | |||
|
Honey stop the car! Look at this Little Jewel in the making. This 2 story farmhouse remodel, has 3 bedrooms 2 baths, Office, living, dining, flex room, and so much more. Oversized bright and airy living room with original fire place and hardwoods, This home has had major remolding to include new kitchen with farm house sink new cabinets, quartz counters, and tankless hot water heater. New upstairs with private master suite and bath with separate shower. New duct work, foundation work, updated electrical panel, updated some plumbing, most, new energy efficient windows, House still needs a little more work to complete this dream home remodel. Seller will give a floor allowance, Large front and back yard soaring trees, Covered front porch, secluded back yard, large covered deck. Nice wood fence. This home sits on a large corner lot. Bring your own design ideas and make this house your own. Close to schools, shopping and restaurants. 35 min to Dallas. Come experience small town living.
| |||
| Jul 26, 2022 | Price Decreased |
$270,000
↓ $15K
(5.3%) | |
| Price Decreased | |||
| Jul 24, 2022 | Price Decreased |
$285,000
↓ $15K
(5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Terrell
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Julie Henderson, Coldwell Banker Apex, REALTORS
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14104516
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14104516
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017