602 Bahia CIRCLE #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 5, 2022 | Sold | ||
| Sold | |||
| May 27, 2022 | Listed by FOXFIRE REALTY | $157,000 | |
| Listed by FOXFIRE REALTY | |||
| Apr 3, 2021 | No longer available | - | |
| No longer available | |||
| Mar 16, 2021 | Listed | $87,000 | |
| Listed | |||
| | |||
|
This 2/2 ground floor end unit condo has no overhead neighbors and is at the end of the complex with a wooded buffer at the edge of the parking lot providing a little more privacy. Spacious 1189 sq ft of living area plus outdoor patio and storage closet. Large walk-in closet in master bedroom. Washer/Dryer included. (no stove or refrigerator) Water heater and outside a/c unit have been updated in the last several years. Located in an all ages complex with a large community pool. Monthly fee includes basic cable and use of the community pool. The condo was tenant occupied for years and needs some TLC. A great opportunity to purchase one of the few end units in the area. Less than 2 miles to elementary school, Walmart, restaurants and other conveniences. The manager has listed the unit size as 1189 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/27/2022
|
2 Bed
|
2 Bath
|
1189 ft²
|
$157,000
2 Bed
2 Bath
1189 ft²
|
$157,000
07/05/2022
|
Kathy Carpenter
FOXFIRE REALTY
| |
|
03/16/2021
|
2 Bed
|
2 Bath
|
1189 ft²
|
$87,000
2 Bed
2 Bath
1189 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017