$155,000 Last Listed Price
●
Land -
Off Market
6014 Willow Street
Pearland, TX 77584
Studio
0 Bath
$154,033
RealtyHop Estimate
-0.62%
Since Oct 1, 2023
National-US
Primary Model
About This Property
Pearland ~0.4623 acre lot with all city utilities. Property has
culvert, crushed concrete driveway & 62'x62' dirt pad built up 1'
high for future home site that were installed by Seller & included
in the price along with City reviewed Set of Plans (Architectural,
Engineering, Civil & Survey), Compaction Test & Soil Report, which
are inDocs. Plenty of places to shop & dine nearby at Silverlake
Village Shopping Center & Pearland Town Center just minutes away on
FM 518. Property is conveniently located close to TX-288 (7 miles
away), Sam Houston Tollway (8 miles away) & the Gulf Freeway/I-45
(10 miles away) that provide easy & quick commute to Downtown
Houston & Texas Medical Center only 20 miles away. Galveston Island
Beaches/Boating & Fishing in the Gulf are 45 miles away from the
property. Zoned SR-12: Low Density Residential. Great location for
new home with all the preplanning & hard work already done.
Unit Size
-
Days on Market
-
Land Size
0.46 acres
Price per sqft
-
Property Type
Land
Property Taxes
$72
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #5962980)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 11, 2025 | Sold | ||
| Sold | |||
| Mar 7, 2025 | Listed by Camelot Realty Group | $149,900 | |
| Listed by Camelot Realty Group | |||
   | |||
|
Wow! This incredible lot is your chance to bring your dream home to life in vibrant Pearland, TX! Imagine the possibilities: essential utilities already in place, and previous due diligence completed (check out the attachments!). Spanning nearly half an acre, this prime location puts you close to everything - from fantastic retail and dining options to convenient grocery stores, all in the top-rated Pearland Independent School District. Don't miss out on this opportunity! Get ready to build your perfect home sweet home!
| |||
| Sep 18, 2023 | Sold | ||
| Sold | |||
| Feb 22, 2023 | Listed by PMI Infinito | $155,000 | |
| Listed by PMI Infinito | |||
| | |||
|
Pearland ~0.4623 acre lot with all city utilities. Property has culvert, crushed concrete driveway & 62'x62' dirt pad built up 1' high for future home site that were installed by Seller & included in the price along with City reviewed Set of Plans (Architectural, Engineering, Civil & Survey), Compaction Test & Soil Report, which are inDocs. Plenty of places to shop & dine nearby at Silverlake Village Shopping Center & Pearland Town Center just minutes away on FM 518. Property is conveniently located close to TX-288 (7 miles away), Sam Houston Tollway (8 miles away) & the Gulf Freeway/I-45 (10 miles away) that provide easy & quick commute to Downtown Houston & Texas Medical Center only 20 miles away. Galveston Island Beaches/Boating & Fishing in the Gulf are 45 miles away from the property. Zoned SR-12: Low Density Residential. Great location for new home with all the preplanning & hard work already done.
| |||
| Sep 24, 2021 | Sold | ||
| Sold | |||
Show More
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Pearland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ricardo Araujo, PMI Infinito
Last Updated: 4 months ago
Data Source: HAR , MLS# 5962980
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 5962980
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017