$435,000
●
Condo -
Off Market
600 Trapelo Road #13
Waltham, MA 02452
3 Beds
4 Baths,
1
Half Bath
2,016 Ft²
$837,907
RealtyHop Estimate
90.52%
Since Feb 1, 2007
MA-Boston
Primary Model
About This Property
NEW PRICE! DONT LET THE ADDRESS FOOL YOU ~ Quietly tucked away,
this sunsplashed end unit features 2016 sq. ft. including 3
bedrooms, 3 1/2 baths, open flow LR/DR w/fireplace and deck
overlooking private back yard, bright kitchen w/island, cathedral
master w/bath and dual walk-in closets, main bath w/hot-tub, 1st
flr bdrm w/full bath, central air, alarm, attached direct entry
garage, situated on the Belmont-Lexington Line in North Waltham
w/easy access to Rts. 95, 2, Mass Pike and Storrow Drive
Unit Size
2,016 Ft²
Days on Market
-
Land Size
-
Price per sqft
$218
Property Type
Condo
Property Taxes
$300
HOA Dues
$200
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70441455)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 23, 2007 | Sold | ||
| Sold | |||
| Aug 16, 2006 | Listed by Realty Executives Boston West | $439,800 | |
| Listed by Realty Executives Boston West | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: Second
Width: 12
Length: 11
Features: Flooring - Hardwood
Area: 132
Level: Third
Area: 40
Width: 5
Features: Flooring - Stone/Ceramic Tile
Length: 8
Area: 40
Features: Flooring - Stone/Ceramic Tile
Length: 8
Level: Third
Width: 5
Level: Third
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 14
Area: 154
Width: 13
Features: Flooring - Hardwood
Length: 11
Level: Second
Area: 143
Length: 15
Level: Second
Area: 345
Features: Flooring - Hardwood
Width: 23
Width: 11
Length: 16
Area: 176
Level: First
Width: 4
Features: Flooring - Hardwood
Level: First
Area: 28
Length: 7
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 19
Width: 11
Area: 209
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Utility Connections for Gas Range
Flooring Type: Wood, Tile, Carpet
Laundry Features: Third Floor
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Garage Door Opener, Deeded, Off Street
Garage Spaces: 1
Exterior Details
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Building Name: The Terraces
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: sf
Parcel Number: 3323178
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $431,600
Tax Annual Amount: $3,604
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Natural Gas, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $200
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/30/2025
|
3 Bed
|
3 Bath
|
1582 ft²
|
$825,000
3 Bed
3 Bath
1582 ft²
|
$830,000
+0.61%
12/03/2025
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
01/15/2025
|
3 Bed
|
4 Bath
|
1687 ft²
|
$780,000
3 Bed
4 Bath
1687 ft²
|
$850,000
+8.97%
03/10/2025
|
Talib Hussain
Keller Williams Elite - Sharon
| |
|
11/09/2021
|
3 Bed
|
4 Bath
|
1632 ft²
|
$635,000
3 Bed
4 Bath
1632 ft²
|
$650,000
+2.36%
12/16/2021
|
Steven Novak
Compass
| |
|
08/18/2021
|
3 Bed
|
4 Bath
|
1600 ft²
|
$635,000
3 Bed
4 Bath
1600 ft²
|
$640,000
+0.79%
09/20/2021
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
09/30/2020
|
3 Bed
|
3 Bath
|
1650 ft²
|
$599,000
3 Bed
3 Bath
1650 ft²
|
$600,000
+0.17%
12/03/2020
|
Joselin Malkhasian
Phoenix Real Estate Partners, LLC
| |
|
03/05/2020
|
3 Bed
|
4 Bath
|
1700 ft²
|
$619,900
3 Bed
4 Bath
1700 ft²
|
$610,000
-1.60%
04/27/2020
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
08/15/2019
|
3 Bed
|
3 Bath
|
1600 ft²
|
$599,000
3 Bed
3 Bath
1600 ft²
|
$599,000
10/21/2019
|
Michael Polinski
Berkshire Hathaway HomeServices Warren Residential
| |
|
01/24/2019
|
3 Bed
|
3 Bath
|
1600 ft²
|
$599,900
3 Bed
3 Bath
1600 ft²
|
$600,000
+0.02%
04/29/2019
|
Gary Rogers
RE/MAX On the Charles
| |
|
03/20/2018
|
3 Bed
|
4 Bath
|
1675 ft²
|
$585,000
3 Bed
4 Bath
1675 ft²
|
$620,000
+5.98%
04/20/2018
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
08/29/2016
|
3 Bed
|
3 Bath
|
2100 ft²
|
$550,000
3 Bed
3 Bath
2100 ft²
|
$540,000
-1.82%
10/06/2016
|
Derek Greene
The Greene Realty Group
| |
|
05/12/2016
|
3 Bed
|
3 Bath
|
1600 ft²
|
$525,000
3 Bed
3 Bath
1600 ft²
|
$522,500
-0.48%
07/07/2016
|
Lori Orchanian
Coldwell Banker Residential Brokerage - Belmont
| |
|
01/05/2016
|
3 Bed
|
3 Bath
|
1676 ft²
|
$489,900
3 Bed
3 Bath
1676 ft²
|
$519,000
+5.94%
02/12/2016
|
Wilson Group
Keller Williams Realty
| |
|
12/29/2014
|
3 Bed
|
3 Bath
|
1676 ft²
|
$484,500
3 Bed
3 Bath
1676 ft²
|
$484,500
02/20/2015
|
Wilson Group
Keller Williams Realty
| |
|
10/02/2014
|
3 Bed
|
3 Bath
|
1600 ft²
|
$525,000
3 Bed
3 Bath
1600 ft²
|
$518,000
-1.33%
12/15/2014
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
05/09/2014
|
3 Bed
|
3 Bath
|
1600 ft²
|
$455,000
3 Bed
3 Bath
1600 ft²
|
$472,000
+3.74%
06/30/2014
|
Lori Orchanian
Coldwell Banker Realty - Belmont
| |
|
08/07/2013
|
3 Bed
|
4 Bath
|
1600 ft²
|
$449,999
3 Bed
4 Bath
1600 ft²
|
$439,000
-2.44%
01/31/2014
|
William Meissner
M & C Metrowest Realty, LTD
| |
|
05/17/2013
|
3 Bed
|
3 Bath
|
1600 ft²
|
$455,000
3 Bed
3 Bath
1600 ft²
|
$450,000
-1.10%
07/22/2013
|
Ari Koufos
Realty Executives
| |
|
03/21/2013
|
3 Bed
|
4 Bath
|
1600 ft²
|
$457,900
3 Bed
4 Bath
1600 ft²
|
$452,900
-1.09%
05/09/2013
|
Dave White
OwnerEntry.com
| |
|
03/03/2013
|
3 Bed
|
4 Bath
|
1600 ft²
|
$439,900
3 Bed
4 Bath
1600 ft²
|
$435,000
-1.11%
05/30/2013
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
02/02/2013
|
3 Bed
|
3 Bath
|
1600 ft²
|
$439,900
3 Bed
3 Bath
1600 ft²
|
$430,000
-2.25%
05/07/2013
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
01/23/2012
|
2 Bed
|
3 Bath
|
-
|
$429,000
2 Bed
3 Bath
|
$415,000
-3.26%
08/16/2012
|
Diane Sikellis Barbieri
Sikellis Realty & Business Brokers
| |
|
01/10/2011
|
3 Bed
|
4 Bath
|
1600 ft²
|
$449,900
3 Bed
4 Bath
1600 ft²
|
$436,000
-3.09%
04/08/2011
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
06/29/2010
|
3 Bed
|
4 Bath
|
1344 ft²
|
$449,000
3 Bed
4 Bath
1344 ft²
|
$430,000
-4.23%
10/27/2010
|
Jessica Lazaro
Gelineau & Associates, R.E.
| |
|
02/18/2007
|
3 Bed
|
3 Bath
|
2016 ft²
|
$429,000
3 Bed
3 Bath
2016 ft²
|
$424,000
-1.17%
07/17/2007
|
Vincenzo Talarico
SouthernWolf Realty Services
| |
|
11/15/2006
|
3 Bed
|
4 Bath
|
2016 ft²
|
$430,000
3 Bed
4 Bath
2016 ft²
|
$410,000
-4.65%
02/09/2007
|
Juan Carlos Ortiz
Boston Realty Advisors
| |
|
11/10/2006
|
3 Bed
|
2 Bath
|
2016 ft²
|
$437,500
3 Bed
2 Bath
2016 ft²
|
$435,000
-0.57%
12/12/2006
|
Eric Ozcan
Center Realty
| |
|
08/16/2006
|
3 Bed
|
4 Bath
|
2016 ft²
|
$439,800
3 Bed
4 Bath
2016 ft²
|
$435,000
-1.09%
01/23/2007
|
Dee LeBlanc
Realty Executives Boston West
| |
|
11/21/2005
|
3 Bed
|
3 Bath
|
2112 ft²
|
$469,000
3 Bed
3 Bath
2112 ft²
|
$455,000
-2.99%
06/30/2006
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
10/27/2005
|
3 Bed
|
3 Bath
|
2016 ft²
|
$479,900
3 Bed
3 Bath
2016 ft²
|
$469,000
-2.27%
12/30/2005
|
Dee LeBlanc
Realty Executives
| |
|
06/19/2003
|
3 Bed
|
3 Bath
|
1730 ft²
|
$439,900
3 Bed
3 Bath
1730 ft²
|
$439,900
08/29/2003
|
Lillian Cirolo
Coldwell Banker Residential Brokerage - Waltham
| |
|
06/11/2003
|
3 Bed
|
3 Bath
|
2112 ft²
|
$419,900
3 Bed
3 Bath
2112 ft²
|
$420,000
+0.02%
08/15/2003
|
Joseph McVicar
Conway - Swampscott
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017