60 Willard Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 2025 | Sold | ||
| Sold | |||
| Dec 9, 2024 | In contract | - | |
| In contract | |||
| Dec 4, 2024 | Listed by Shea Realty Group | $799,900 | |
| Listed by Shea Realty Group | |||
| | |||
|
Fantastic neighborhood location for this expanded slab ranch with level, fenced yard featuring a new storage shed. Step in to the open concept living/dining/kitchen with family room and utility/laundry room to your left and three bedrooms plus full bath down the hall and separate primary suite with walk in closet. Replacement windows, updated electric, 2024 roof and shed, 2023 air conditioning. Young heating and electiric systems. Walk to train, town center, shopping and playground. Downey elementary school, minutes to highway! Showings start at open houses
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017