$4,999,000
●
Condo -
Off Market
60 Seagate Drive #306
Naples, FL 34103
3 Beds
3 Baths
2,553 Ft²
$27,993
Est. Monthly
$1,920
HOA / Fees
0.30%
Cap Rate
About This Property
Will be back
Unit Size
2,553 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,958
Property Type
Condo
Property Taxes
$1,526
HOA Dues
$1,920
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (SWFLMLS #224046197)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2025 | No longer available | - | |
| No longer available | |||
| Mar 16, 2025 | Price Increased |
$4,999,000
↑ $9K
(0.2%) | |
| Price Increased | |||
| Mar 16, 2025 | Price Decreased |
$4,990,000
↓ $509K
(9.3%) | |
| Price Decreased | |||
| Aug 31, 2024 | Price Decreased |
$5,499,000
↓ $401K
(6.8%) | |
| Price Decreased | |||
| Apr 26, 2024 | Listed by The Real Estate Agency SW Fla | $5,900,000 | |
| Listed by The Real Estate Agency SW Fla | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Has Garage
Parking Features: Attached, Covered, Underground, Garage, Guest, Paved, Two Spaces, Electric Vehicle Charging Stations, Garage Door Opener
Garage Spaces: 2
Garage Spaces: 2
Covered Spaces: 2
Has Attached Garage: Yes
Interior Details
Bedrooms: 3
Full Bathrooms: 3
Interior Features: Breakfast Bar, Built In Features, Closet Cabinetry, Dual Sinks, Entrance Foyer, Eat In Kitchen, High Ceilings, Kitchen Island, Living Dining Room, Multiple Shower Heads, Custom Mirrors, Main Level Primary, Pantry, Sitting Area In Primary, See Remarks, Shower Only, Separate Shower, Cable Tv, Walk In Closets, Wired For Sound, Window Treatments
Appliances: Dryer, Dishwasher, Electric Cooktop, Freezer, Disposal, Microwave, Refrigerator, Separate Ice Machine, Self Cleaning Oven, Wine Cooler, Washer, Water Purifier
Flooring Type: Tile
Living Area Square Feet Source: Appraiser
Laundry Features: Inside, Laundry Tub
Exterior Details
Road Frontage Type: PrivateRoad
Property Condition: Resale
Year Built: 1996
Waterfront Features: Bay Access, Mangrove
Home Type: Residential
Architectural Style: Contemporary, See Remarks, High Rise
Roof: BuiltUp, Flat
Window Features: Impact Glass, Shutters, Window Coverings
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Balcony, Deck, Lanai, Open, Patio, Porch, Screened
Pool Features: Community
Lot Size Source: Appraiser
Financial Details
Tax Year: 2023
Tax Annual Amount: $18,313
Utilities Details
Cooling Type: Central Air, Electric, Zoned
Heating Type: Central, Electric, Heat Pump
Utilities: Cable Available, High Speed Internet Available
Location Details
Association Fee Includes: AssociationManagement, CableTv, Insurance, IrrigationWater, LegalAccounting, MaintenanceGrounds, PestControl, StreetLights, Security, Trash, Water
Association Amenities: Beach Rights, Beach Access, Billiard Room, Bike Storage, Cabana, Clubhouse, Dog Park, Fitness Center, Guest Suites, Hobby Room, Library, Park, Pool, Sauna, Spa Hot Tub, Storage, Sidewalks, Tennis Courts, Trails, Trash, Vehicle Wash Area
Association Fee: $1,075
Association Fee Frequency: Quarterly
Association Fee3: $4,686
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/18/2026
|
2 Bed
|
3 Bath
|
2173 ft²
|
$3,595,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Bill Hopmann, PA
Coldwell Banker Residential Real Estate, Inc.
| |
|
02/08/2026
|
2 Bed
|
3 Bath
|
2173 ft²
|
$3,385,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
02/03/2026
|
2 Bed
|
3 Bath
|
2535 ft²
|
$3,395,000
2 Bed
3 Bath
2535 ft²
|
-
-
|
Bill Hopmann, PA
Coldwell Banker Residential Real Estate, Inc.
| |
|
12/09/2025
|
3 Bed
|
3 Bath
|
2403 ft²
|
$3,450,000
3 Bed
3 Bath
2403 ft²
|
-
-
|
Michelle Thomas
Premier Sotheby's International Realty
| |
|
03/14/2025
|
3 Bed
|
3 Bath
|
2830 ft²
|
$4,200,000
3 Bed
3 Bath
2830 ft²
|
$3,950,000
-5.95%
04/30/2026
|
Bill Hopmann, PA
Coldwell Banker Residential Real Estate, Inc.
| |
|
01/27/2025
|
2 Bed
|
3 Bath
|
2173 ft²
|
$4,100,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Bill Hopmann, PA
Coldwell Banker Residential Real Estate, Inc.
| |
|
01/19/2025
|
3 Bed
|
3 Bath
|
2403 ft²
|
$3,750,000
3 Bed
3 Bath
2403 ft²
|
-
-
|
Ryan Bleggi
Berkshire Hathaway FL Realty
| |
|
12/28/2024
|
2 Bed
|
3 Bath
|
2173 ft²
|
$3,250,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
April Hoover
John R Wood Properties
| |
|
12/04/2024
|
3 Bed
|
3 Bath
|
2535 ft²
|
$3,495,000
3 Bed
3 Bath
2535 ft²
|
$3,000,000
-14.16%
04/11/2025
|
Bill Earls
John R Wood Properties
| |
|
04/26/2024
|
3 Bed
|
3 Bath
|
2553 ft²
|
$5,900,000
3 Bed
3 Bath
2553 ft²
|
-
-
|
Ludger Hemesath
The Real Estate Agency SW Fla
| |
|
01/27/2024
|
3 Bed
|
3 Bath
|
2535 ft²
|
$3,850,000
3 Bed
3 Bath
2535 ft²
|
-
-
|
Jim McGinn
John R Wood Properties
| |
|
09/19/2023
|
2 Bed
|
3 Bath
|
2173 ft²
|
$4,100,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Bill Earls
John R Wood Properties
| |
|
04/12/2023
|
3 Bed
|
3 Bath
|
2374 ft²
|
$3,875,000
3 Bed
3 Bath
2374 ft²
|
-
-
|
Marybeth Brooks, LLC
William Raveis Real Estate
| |
|
01/16/2023
|
3 Bed
|
3 Bath
|
2403 ft²
|
$4,200,000
3 Bed
3 Bath
2403 ft²
|
-
-
|
Peter Kalczynski
BHHS Florida Realty
| |
|
03/30/2022
|
2 Bed
|
3 Bath
|
2200 ft²
|
$3,750,000
2 Bed
3 Bath
2200 ft²
|
-
-
|
Fauzia Tahiry
Downing Frye Realty Inc.
| |
|
03/07/2022
|
2 Bed
|
3 Bath
|
2173 ft²
|
$3,995,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Amanda Roseberry Van Slyke
Compass Florida LLC
| |
|
10/27/2020
|
2 Bed
|
3 Bath
|
2403 ft²
|
$1,799,000
2 Bed
3 Bath
2403 ft²
|
-
-
|
-
| |
|
09/02/2020
|
2 Bed
|
3 Bath
|
2173 ft²
|
$1,650,000
2 Bed
3 Bath
2173 ft²
|
$1,600,000
-3.03%
12/15/2020
|
Stephen Petty
| |
|
05/30/2019
|
3 Bed
|
3 Bath
|
2603 ft²
|
$2,100,000
3 Bed
3 Bath
2603 ft²
|
-
-
|
-
| |
|
08/13/2018
|
2 Bed
|
3 Bath
|
2173 ft²
|
$1,925,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
-
| |
|
05/30/2018
| |
3 Bed
|
3 Bath
|
2105 ft²
|
-
3 Bed
3 Bath
2105 ft²
|
-
-
|
-
|
|
07/29/2017
|
3 Bed
|
3 Bath
|
2600 ft²
|
-
3 Bed
3 Bath
2600 ft²
|
-
-
|
-
| |
|
03/02/2012
|
2 Bed
|
3 Bath
|
2173 ft²
|
$1,550,000
2 Bed
3 Bath
2173 ft²
|
-
-
|
Steve Fuller
Downing Frye Realty Inc.
| |
|
05/01/2010
|
2 Bed
|
3 Bath
|
2173 ft²
|
$1,395,000
2 Bed
3 Bath
2173 ft²
|
$1,285,000
-7.89%
03/09/2011
|
Paula Sims
John R Wood Properties
| |
|
02/23/2005
|
3 Bed
|
3 Bath
|
2105 ft²
|
$1,599,000
3 Bed
3 Bath
2105 ft²
|
$1,300,000
-18.70%
07/18/2005
|
Mike Hughes
Downing Frye Realty Inc.
|
Building Info
About Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,800 /mo
- 2 Beds
- 3 Baths
- 1,909 ft²
$7,500 /mo
- 2 Beds
- 2 Baths
- 1,131 ft²
Listed by: Vic Cuccia, The Real Estate Agency SW Fla
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224046197
Last Updated: 2 years ago
Data Source: SWFLMLS, MLS# 224046197
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017