1
Map
6 WILLIS Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Sold | ||
| Sold | |||
| Jun 9, 2025 | In contract | - | |
| In contract | |||
| Jun 5, 2025 | Listed by KW Platform | $249,900 | |
| Listed by KW Platform | |||
| | |||
|
*Open Sat. 6/7 11a-1p* Calling all downsizers & 1st time buyers! Don't miss this adorable 2 bed, 1.5 bath ranch looking onto beautiful woods on a quiet dead end street. One level living & just 11 years young, you'll have so little to maintain that you may need to take up a new hobby. The open layout & soaring cathedral ceiling make it feel spacious & bright. Whip up delicious meals in the open kitchen w/stainless steel appliances. Gather round the table in the dining area, or relax on the sofa in the great room. Get fresh in the ample full bath w/double vanity & laundry closet. Enjoy a primary bedroom w/your own half bath. Backyard is fenced for safe outdoor play. Spend your evenings on the front porch taking in nature's beauty. Plenty of storage in the half height basement & shed.
| |||
| Nov 9, 2021 | Sold | ||
| Sold | |||
| Aug 10, 2021 | Listed by Howard Hanna Capital Inc | $165,000 | |
| Listed by Howard Hanna Capital Inc | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017